Kontoor Brands Inc. logo

Kontoor Brands Inc.

KTB | NYSE
Chart Builder DCF Calculator
$78.19
+$3.94 (+5.31%)
Nov 2, 2026, 10:41 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jul 4, 2026
Q1 2026
Apr 4, 2026
Q4 2025
Jan 3, 2026
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 2, 2022
Q1 2022
Apr 2, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 2, 2021
Q2 2021
Jul 3, 2021
Q1 2021
Apr 3, 2021
Net Income
120.3M 92.44M 73.76M 36.94M 73.87M 42.88M 63.98M 70.55M 51.77M 59.51M 68.77M 59.53M 36.4M 66.3M 51.61M 51.08M 62M 80.81M 43.91M 63.41M 23.64M 64.46M
Depreciation & Amortization
9.75M 13.75M 16.92M 14.7M 10.19M 9.64M 13.58M 9.52M 10.03M 9.51M 10.64M 9.19M 9.09M 9.13M 9.3M 9.01M 8.96M 9.86M 9.92M 8.93M 8.76M 8.99M
Stock-Based Compensation
7.93M 6.07M -5.02M 8.91M 6.31M 14.46M 10.27M 2.65M 7.9M 5.77M 7.71M 1.99M 6.02M 1M 4.13M 5.28M 6.74M 5.73M 9.31M 8.55M 10.23M 10.43M
Other Working Capital
6.9M -31.31M -15.21M 75.61M 21.29M 3.14M -22.08M 42.2M -14.8M -13.77M 358K 12.46M -3.99M -5.79M 13.43M 16.88M -46.48M -20.66M 3.89M 24.16M 1.07M 6.8M
Other Non-Cash Items
-62.56M -12.73M 9.44M 62.72M -13M -1.23M -11.47M 1.09M -939K 21.52M -11.66M -11.84M 1.26M -26.21M -11.25M 5.6M -45K 5.18M -18.66M 8.3M 1.52M 34.5M
Deferred Income Tax
n/a n/a 29.57M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -7.4M n/a -30.14M
Change in Working Capital
-28.03M -53.27M 163.69M -59.13M -51.68M 11.88M 5.61M 49.78M 27.45M -39.83M 133.56M -23.02M 71.53M -62.84M 17.07M -157.64M -53.1M -26.75M 30.03M 7.4M -42.37M 30.14M
Operating Cash Flow
47.37M 46.26M 288.36M 64.15M 25.68M 77.63M 81.97M 133.59M 96.2M 56.47M 209.02M 35.85M 124.3M -12.62M 70.86M -86.66M 24.56M 74.83M 74.51M 89.19M 1.78M 118.39M
Capital Expenditures
-2M -5.96M -6.6M -8.39M -3.33M -4.24M -7.52M -4.44M -3.63M -4.49M -5.81M -8.28M -6.81M -6.46M -7.67M -9.24M -6.49M -5M -3.91M -9.87M -1.33M -11.56M
Cash Acquisitions
29.31M n/a 40K -29.31M -870.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-14.07M 12.25M -1.33M 3.2M 22.73M -527K 1.72M -593K -1.37M -1.94M -2M -3.01M -1.43M -5.33M -731K -870K -89K -31K -3.51M -876K -8.13M -201K
Investing Cash Flow
23.63M 3.91M -8.84M -34.5M -850.66M -4.76M -5.8M -5.03M -5M -6.43M -7.81M -11.29M -8.25M -11.8M -8.4M -10.11M -6.58M -5.03M -7.42M -10.74M -9.45M -11.76M
Debt Repayment
n/a n/a -200M -25M -365M -5M -5M -5M -30M -5M -2.5M -2.5M 125.5M 47.5M -40.3M 40M n/a n/a -398M n/a -25M -100M
Common Stock Repurchased
-50.44M -25M -25M -537K -4.5M -4.05M 1.77M -39.37M -24.54M -21.77M -27.61M 551K 562K -3.62M 943K -1.62M -39.9M -33.62M -65.2M -12.22M n/a -412K
Dividend Paid
-29.12M -29.34M -29.47M -28.9M -28.89M -28.82M -28.75M -27.57M -27.89M -27.84M -27.86M -26.96M -26.95M -26.81M -26.64M -25.51M -25.48M -26.03M -26.01M -23.05M -23.05M -22.96M
Other Financial Acitivies
350K -15.15M -591K n/a 992.57M -1 1.77M -1.77M n/a n/a 284K -61K -185.18M -57K 244K 2.67M 4.63M -298K 391.99M -386K 773K -125K
Financial Cash Flow
-79.22M -69.49M -255.06M -54.44M 594.17M -37.88M -29.6M -73.71M -82.43M -54.61M -57.68M -28.97M -86.07M 17.02M -65.75M 15.54M -60.75M -59.95M -97.22M -36.32M -47.03M -123.5M
Net Cash Flow
2.05M -21.34M 26.01M -25.05M -249.23M 22.64M 64.64M 45.13M 9.24M 9K 137.22M -4.59M 29.74M -6.5M 1.13M -87.24M -48.33M 8.31M -30.12M 39.81M -53.91M -18.6M
Free Cash Flow
45.37M 40.3M 281.76M 55.76M 22.35M 73.39M 74.46M 129.15M 92.57M 51.98M 203.21M 27.57M 117.48M -19.09M 63.18M -95.9M 18.06M 69.84M 70.6M 79.32M 452K 106.83M
Adj. Free Cash Flow
37.44M 34.23M 286.78M 46.85M 16.04M 58.93M 64.19M 126.5M 84.67M 46.21M 195.5M 25.58M 111.46M -20.09M 59.05M -101.18M 11.32M 64.11M 61.3M 70.77M -9.78M 96.4M
Maintenance CapEx
-2M -5.96M n/a n/a n/a -4.24M -5.57M -3.41M -3.63M -4.49M -5.81M -5.15M -6.66M -6.46M -4.91M -9.24M n/a -3.47M -2.82M -6.13M n/a -3.61M
Growth CapEx
n/a n/a -6.6M -8.39M -3.33M n/a -1.94M -1.03M n/a n/a n/a -3.12M -158.43K n/a -2.77M n/a -6.49M -1.53M -1.09M -3.73M -1.33M -7.95M
Owner Earnings
45.37M 40.3M 288.36M 64.15M 25.68M 73.39M 76.4M 130.18M 92.57M 51.98M 203.21M 30.7M 117.64M -19.09M 65.95M -95.9M 24.56M 71.37M 71.69M 83.05M 1.78M 114.78M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.