Kustom Entertainment Inc. logo

Kustom Entertainment Inc.

KUST | NASDAQ
Chart Builder DCF Calculator
$3.25
+$0.22 (+7.31%)
Nov 2, 2026, 2:28 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-7.36M -21.72M -25.46M -18.87M 25.53M -2.63M
Depreciation & Amortization
1.54M 2.02M 2.22M 2.18M 822.49K 250.16K
Stock-Based Compensation
39.62K 128.52K 452.07K 1.28M 1.61M 1.49M
Other Working Capital
-1.34M 2M 3.43M 1.76M -3.57M -1.52M
Other Non-Cash Items
15.4K 8.35M 2.34M -9.41M -38.15M -4.87M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.51M 6.1M 10.56M 6.24M -7.64M -7.52M
Operating Cash Flow
-8.27M -5.11M -9.89M -18.58M -17.83M -13.27M
Capital Expenditures
-258.05K -164.85K -240.71K -2.19M -7.62M -699.19K
Cash Acquisitions
n/a -514.43K n/a -1.38M -11.91M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-109.43K 930.78K -146.54K 511.54K -784.13K -877.33K
Investing Cash Flow
-367.48K 387.55K -240.71K -2.94M -19.12M -1.5M
Debt Repayment
-5.24M 4.01M 6.95M -527.4K n/a 2.02M
Common Stock Repurchased
n/a n/a n/a -4.03M -1.98M n/a
Dividend Paid
n/a n/a n/a -15.75M n/a n/a
Other Financial Acitivies
n/a 396.4K 425.54K 15.73M 53.22M 3.93M
Financial Cash Flow
9.3M 4.4M 7.38M -6.95M 64.6M 18.78M
Net Cash Flow
662.36K -323.84K -2.75M -28.48M 27.65M 4M
Free Cash Flow
-8.53M -5.28M -10.13M -20.77M -25.44M -13.97M
Adj. Free Cash Flow
-8.57M -5.41M -10.59M -22.05M -27.05M -15.47M
Maintenance CapEx
-258.05K -164.85K -240.71K n/a -6.33M -695.1K
Growth CapEx
n/a n/a n/a -2.19M -1.29M -4.09K
Owner Earnings
-8.53M -5.28M -10.13M -18.58M -24.15M -13.97M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.