Kustom Entertainment Inc. logo

Kustom Entertainment Inc.

KUST | NASDAQ
Chart Builder DCF Calculator
$3.20
+$0.17 (+5.66%)
At close: Nov 2, 2026, 4:00 PM ET
$3.15
-$0.05 (-1.56%)
After-hours: Nov 2, 2026, 4:10 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
6.17M -1.51M -6.17M -963.34K -4.49M 4.27M -7.29M -5.47M -5.01M -3.94M -7.48M -3.68M -8.32M -5.98M -9.57M -1.92M -682.19K -6.7M 1.14M 8.05M -5.38M 21.72M
Depreciation & Amortization
18.5K 63.03K 268.31K 399.64K 458.95K 417.87K 444.07K 499.25K 528.01K 550.99K 561.61K 565.59K 547.93K 543.11K 530.47K 621.97K 530.84K 493.4K 582.86K 94.17K 90.04K 55.42K
Stock-Based Compensation
-7.17K 48.97K 7.17K 8.89K 9.74K 13.82K 54.84K -27.79K 60.77K 40.7K 73.15K 84.59K 179.48K 114.85K 254.67K 251.73K 381.6K 394.75K 457.62K 491.95K 330.21K 326.16K
Other Working Capital
1.64M -1.13M -231.17K 646.94K 302.06K -2.06M 275.15K 1.68M 265.29K -221.66K 145.4K 2.34M 1.92M -967.77K 2.62M 476.87K 1.18M -2.51M -278.29K -2.87M -635.99K 213.62K
Other Non-Cash Items
-9.29M 349.93K 5.4M 89.15K 380.15K -5.85M 5.1M 2.57M 619.76K 60.94K 3.14M -4.04M 3.29M -43.56K 1.31M -4.7M -5.79M -224.13K -5.23M -11.58M 2.79M -24.12M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
513.89K -119.32K 1.23M 113.34K 751.02K -4.6M 663.41K 1.75M 1.31M 2.37M -342.31K 4.34M 2.41M 4.15M 6.7M -1.12M 685.75K -21.45K -2.55M -3.14M -767.65K -1.19M
Operating Cash Flow
-2.59M -1.17M 726.48K -352.33K -2.89M -5.75M -1.03M -677.27K -2.49M -918.55K -4.05M -2.73M -1.89M -1.22M -782.39K -6.87M -4.88M -6.06M -5.59M -6.08M -2.94M -3.21M
Capital Expenditures
-22.39K -177.73K 97.81K -42.82K -227.59K -85.45K -4.97K -69.63K -9.89K -80.35K -43.47K -70.3K -56.3K -70.65K -80.15K -126.98K -166.65K -1.81M -1.8M -320.31K -5.39M -99.27K
Cash Acquisitions
n/a 100K n/a n/a n/a n/a n/a n/a -114.43K -400K n/a n/a n/a n/a n/a n/a n/a -1.38M -267.66K -10.63M -1.01M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-58.1K -18.07K -23.09K 6.54K -49.92K -42.97K n/a 354.96K -3.48K 579.3K -35.65K -36.29K -27.62K -46.99K 669.76K -103.35K -17.74K -37.13K -44.99K -698.01K -18.86K -22.26K
Investing Cash Flow
-63.02K -77.73K -18.17K -36.28K -227.59K -85.45K -4.97K 356.02K -124.33K 160.83K -43.47K -70.3K -56.3K -70.65K 548.38K -126.98K -166.65K -3.2M -1.17M -11.45M -6.41M -99.27K
Debt Repayment
-15.88K -10.87K -2.54M -50.86K -22.85K -3.24M 2.9M -920.57K 1.84M 186.26K 3.29M 2.19M 2.11M 735.83K 383.22K -166.4K -100.62K -116.2K n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.96M -2.06M -1.98M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -15.75M n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a 1.92M n/a n/a -1.92M -1.82M 1.04M 359.87K 818.77K -624.07K -101.05K -96.27K -120.79K -527.4K n/a n/a -15.69K n/a n/a n/a 53.22M
Financial Cash Flow
2.26M 1.72M -385K 559.14K -22.85K 9.15M 1.07M 121.67K 2.2M 1.01M 2.67M 2.09M 2.01M 615.05K -2.53M -166.4K -2.06M -2.2M -1.98M n/a n/a 66.57M
Net Cash Flow
-394.13K 466.95K 323.31K 170.54K -3.14M 3.31M 39.18K -199.58K -410.75K 247.31K -1.43M -716.05K 64.16K -672.48K -2.76M -7.16M -7.11M -11.45M -8.74M -17.53M -9.35M 63.26M
Free Cash Flow
-2.62M -1.35M 824.28K -395.14K -3.12M -5.84M -1.03M -746.9K -2.5M -998.89K -4.1M -2.8M -1.95M -1.29M -862.55K -6.99M -5.04M -7.87M -7.4M -6.4M -8.34M -3.31M
Adj. Free Cash Flow
-2.61M -1.4M 817.11K -404.03K -3.13M -5.85M -1.09M -719.11K -2.56M -1.04M -4.17M -2.89M -2.13M -1.4M -1.12M -7.24M -5.43M -8.26M -7.86M -6.89M -8.67M -3.63M
Maintenance CapEx
-18.5K -63.03K 97.81K n/a -224.32K -85.45K -4.97K -69.63K -9.89K -80.35K -43.47K -70.3K -56.3K -70.65K -80.15K n/a n/a -537K -741.81K -196K -5.3M -86.26K
Growth CapEx
-3.89K -114.69K n/a -42.82K -3.27K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -126.98K -166.65K -1.27M -1.06M -124.3K -90.05K -13.02K
Owner Earnings
-2.61M -1.23M 824.28K -352.33K -3.11M -5.84M -1.03M -746.9K -2.5M -998.89K -4.1M -2.8M -1.95M -1.29M -862.55K -6.87M -4.88M -6.59M -6.34M -6.28M -8.25M -3.29M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.