Lazard Inc logo

Lazard Inc

LAZ | NYSE
Chart Builder DCF Calculator
$38.35
-$1.19 (-3.01%)
At close: Oct 30, 2026, 4:00 PM ET
$37.85
-$0.50 (-1.30%)
Pre-market: Nov 2, 2026, 8:23 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
230.91M 273.03M -75.48M 392.48M 542.55M 402.69M
Depreciation & Amortization
34.19M 36.28M 42.85M 103.02M 112.4M 36.89M
Stock-Based Compensation
n/a 448.49M 250.57M 406.24M 394.11M 346.93M
Other Working Capital
-212.77M 19.84M -140.37M -250.04M -217.86M -249.85M
Other Non-Cash Items
547.1M -34.06M 187.59M 32K 23.65M 64.28M
Deferred Income Tax
n/a 2.83M n/a 41.5M 92.84M 47.15M
Change in Working Capital
-275.02M 16.27M -240.87M -109.29M -299.47M -322M
Operating Cash Flow
537.18M 742.83M 164.66M 833.98M 866.08M 575.93M
Capital Expenditures
-31.95M -45.5M -28.3M -49.51M -39.7M -64.29M
Cash Acquisitions
n/a -17.49M -10.52M 573K 642K 1.35M
Purchase of Investments
n/a -98.35M n/a -1.09M -976K -1.77M
Sales Maturities Of Investments
3.71M 100M n/a 514K 334K 423K
Other Investing Acitivies
-50.04M 195.41M 490K -6.93M 642K 1.35M
Investing Cash Flow
-78.28M 134.07M -38.32M -56.44M -39.06M -62.94M
Debt Repayment
1.65M -3.19M n/a n/a n/a n/a
Common Stock Repurchased
-91.01M -59.5M -102.05M -691.71M -406.15M -95.23M
Dividend Paid
-186.58M -179.02M -173.08M -181.88M -195.94M -196.6M
Other Financial Acitivies
-191.4M -197.96M -1.3B -508.45M 222.93M -255.53M
Financial Cash Flow
-467.34M -439.67M -1.57B -1.38B 195.84M -547.35M
Net Cash Flow
162.75M 384.39M -1.41B -790.61M 861.19M 113.27M
Free Cash Flow
505.23M 697.33M 136.37M 784.47M 826.38M 511.65M
Adj. Free Cash Flow
505.23M 248.84M -114.21M 378.23M 432.27M 164.72M
Maintenance CapEx
-10.74M n/a -28.3M -49.51M n/a -64.29M
Growth CapEx
-21.21M -45.5M n/a n/a -39.7M n/a
Owner Earnings
526.44M 742.83M 136.37M 784.47M 866.08M 511.65M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.