Lazard Inc logo

Lazard Inc

LAZ | NYSE
Chart Builder DCF Calculator
$39.55
+$1.70 (+4.49%)
Nov 2, 2026, 9:56 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
236.01M 283.59M 245.02M 280.96M 312.82M 303.56M 276.04M 263.38M 165.16M -11.67M -61.34M -75.77M 39.88M 260.14M 396.31M 550.54M 533.15M 583.46M 553.32M 536.8M 507.91M 435.57M
Depreciation & Amortization
32.3M 33.56M 34.19M 34.36M 34.84M 35.42M 36.12M 38.09M 39.73M 58.5M 75.7M 75.38M 75.63M 58.47M 59.49M 59.04M 57.57M 56.36M 38.38M 38.18M 37.64M 36.83M
Stock-Based Compensation
536.72M 254.89M 359.05M 359.05M 104.17M 193.51M 159.55M 200.49M 258.85M 169.5M 207.56M 166.62M 183.17M 183.17M 165.55M 203.73M 180.7M 256.4M 266.04M 265.93M 253.71M 246.56M
Other Working Capital
-167.37M -248.2M -226.9M -285.82M -257.22M -202.06M -70.17M -39.79M -307.97M 54.31M -140.37M -334.78M -21.31M -314.28M -250.04M -115.53M -232.31M -318.25M -217.86M -252.01M -296M -201.25M
Other Non-Cash Items
30.68M 229.92M 176.3M 103.06M 366.4M 305.36M 417.38M 342M 282.79M 191.89M 69.7M 150.38M 146.42M 280.91M 280.43M 246.96M 268.01M 210.09M 227.3M 216.49M 178.7M 165.16M
Deferred Income Tax
609K 8.23M -2.36M 34.68M -328K -8.58M 17.51M 40.58M 73.68M 73.68M 113.92M 39.58M 38.34M 55.47M 41.5M 92.6M 80.28M 77.11M 80.52M 60.11M 67.38M 65.3M
Change in Working Capital
-161.29M -288.89M -289.15M -329.63M -239.16M -123.96M -73.75M -72.95M -358.87M 4.19M -240.87M -218.8M 55.02M -202.06M -109.29M -180.36M -183.6M -407.53M -299.47M -383.75M -454.03M -340.85M
Operating Cash Flow
675.03M 521.3M 523.05M 482.48M 578.74M 705.3M 832.84M 811.59M 461.34M 486.09M 164.66M 137.39M 538.46M 636.1M 833.98M 972.52M 936.1M 775.89M 866.08M 733.75M 591.31M 608.57M
Capital Expenditures
21.93M 8.06M -3.58M -14.87M -27.32M -22.08M -14.87M -8.79M -29.37M -30.3M -28.3M -44.03M -41.8M -40.61M -49.51M -39.39M -42.03M -45.71M -39.7M -55.37M -56.76M -59.77M
Cash Acquisitions
n/a -46.23M n/a n/a -1.93M -12K n/a 138K 2.32M 500K -10.03M -9.87M -10.06M -9.95M 573K 215K 253K 16K 14K 71K -26K n/a
Purchase of Investments
n/a n/a n/a n/a -17.49M -115.84M -115.84M -115.98M -99.81M -1.69M -1.74M -2.03M -944K -716K -666K -239K n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
5.8M 2.24M 2.24M 50M 99.77M 99.82M 100M 50.83M 2.13M 2.21M 2.08M 1.37M 486K 373K 514K 309K 226K 525K 334K 413K 316K n/a
Other Investing Acitivies
-92.38M -54.81M -64.58M -51M 141.51M 156.15M 165.02M 165.19M -439K -341K -339K 653K -7.04M -7.16M -7.35M -7.57M -226K -525K 294K 1.41M 1.52M 1.91M
Investing Cash Flow
-78.48M -104.56M -79.74M -29.69M 194.54M 118.04M 134.3M 91.39M -125.17M -29.62M -38.32M -53.89M -59.36M -58.06M -56.44M -46.68M -41.77M -45.69M -39.06M -53.47M -54.95M -57.87M
Debt Repayment
-344.95M -298.35M -298.35M -464.48M -166.13M -166.12M 229.89M 396.01M 396.01M 396M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-217.56M -171.32M -205.79M -171.37M -58.61M -73.66M -59.5M -43.93M -43.77M -25.13M -102.05M -181.58M -415.62M -614.83M -691.71M -732.13M -547.59M -459.29M -406.15M -286.19M -233.75M -122.65M
Dividend Paid
-190.76M -188.58M -186.58M -184.4M -182.31M -180.25M -179.02M -177.53M -175.88M -174.27M -173.08M -172.33M -175.13M -177.74M -181.88M -187.27M -189.66M -193.17M -195.94M -196.96M -197.67M -197.28M
Other Financial Acitivies
270.23M 356.03M 224.85M 257.41M -170.05M -309.7M -431.04M -530.62M -597.49M -596.9M -1.3B -1.85B -1.97B -1.64B -508.45M 193.13M 670.09M 584.54M 222.93M 66.49M -176.16M -247.72M
Financial Cash Flow
-608.51M -427.69M -465.88M -562.83M -577.09M -729.78M -439.9M -356.3M -421.36M -400.47M -1.57B -2.2B -2.56B -2.44B -1.38B -726.27M -67.15M -67.93M 195.84M 158.34M -32.58M 7.35M
Net Cash Flow
31.88M 97.15M 131.68M -70.7M 253.87M 93.15M 474.4M 596.98M -95.45M 48.51M -1.41B -1.96B -2.05B -1.98B -790.61M -198.31M 519.95M 527.98M 861.19M 816.3M 612.87M 688.32M
Free Cash Flow
696.96M 529.36M 519.47M 467.61M 551.42M 683.23M 817.97M 802.79M 431.97M 455.79M 136.37M 93.36M 496.66M 595.48M 784.47M 933.12M 894.08M 730.18M 826.38M 678.38M 534.55M 548.79M
Adj. Free Cash Flow
160.24M 274.48M 160.41M 108.56M 447.26M 489.71M 658.43M 602.31M 173.12M 286.29M -71.19M -73.26M 313.49M 412.31M 618.92M 729.39M 713.37M 473.78M 560.34M 412.45M 280.84M 302.24M
Maintenance CapEx
21.14M 23.33M 11.69M -2.03M -1.41M -1.41M 12.41M 26.12M -7.52M -14.89M -19.51M -44.03M -41.52M -40.33M -43.5M -18.98M -13.97M -7.78M n/a -11.43M -20.74M -33.63M
Growth CapEx
790K -15.27M -15.27M -12.85M -25.91M -20.66M -27.28M -34.91M -21.85M -15.41M -8.79M n/a -280.15K -280.15K -6.01M -20.42M -28.06M -37.93M -39.7M -43.94M -36.02M -26.15M
Owner Earnings
696.17M 544.63M 534.73M 480.46M 577.33M 703.89M 845.25M 837.71M 453.82M 471.2M 145.16M 93.36M 496.94M 595.76M 790.48M 953.54M 922.14M 768.11M 866.08M 722.32M 570.57M 574.94M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.