LandBridge logo

LandBridge

LB | NYSE
Chart Builder DCF Calculator
$81.15
-$2.44 (-2.92%)
Nov 2, 2026, 11:59 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Jan 31, 2026
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
Net Income
72.4M -41.48M 63.17M -6.36M
Depreciation & Amortization
11.47M 5.2M 4.6M 6.72M
Stock-Based Compensation
45.32M 95.34M -17.23M 36.36M
Other Working Capital
-3.97M 2.31M -79K -8.33M
Other Non-Cash Items
6.62M 5.37M 4.3M 38K
Deferred Income Tax
4.08M -411K n/a n/a
Change in Working Capital
-13.62M 3.62M -1.8M -16.26M
Operating Cash Flow
126.27M 67.64M 53.04M 20.5M
Capital Expenditures
-4.24M -985K -2.78M -3.29M
Cash Acquisitions
-229.05M -723.37M n/a -8.38M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
210K n/a 11K n/a
Investing Cash Flow
-233.07M -724.35M -2.77M -11.67M
Debt Repayment
184.35M 255M 72.58M -6.5M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
-63.71M -178.24M -105.17M -1.14M
Other Financial Acitivies
-20.13M -38.39M -5.22M 10.9M
Financial Cash Flow
100.51M 655.93M -37.8M 3.27M
Net Cash Flow
-6.29M -791K 12.47M 12.1M
Free Cash Flow
122.04M 66.65M 50.26M 17.21M
Adj. Free Cash Flow
76.72M -28.68M 67.49M -19.15M
Maintenance CapEx
n/a n/a n/a -3.29M
Growth CapEx
-4.24M -985K -2.78M n/a
Owner Earnings
126.27M 67.64M 53.04M 17.21M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.