LandBridge logo

LandBridge

LB | NYSE
Chart Builder DCF Calculator
$81.83
-$1.76 (-2.11%)
Nov 2, 2026, 12:32 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Jan 31, 2026
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Aug 3, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Net Income
77.26M 55.37M 62.28M 62.38M 39.33M -36.8M -41.48M -47.11M -27.72M 74.6M 63.17M 63.11M 46.48M 1.81M 2.46M
Depreciation & Amortization
15.12M 13.29M 11.47M 6.64M 6.09M 5.66M 5.2M 8.66M 9.19M 9.18M 8.76M 7.95M 5.39M 3.28M 1.56M
Stock-Based Compensation
33.73M 22.5M 33.64M 44.78M 45.17M 105.67M 95.34M 91.4M 72.84M -27.66M -17.23M -17.27M -10.34M 18.4M 7.17M
Other Working Capital
-3.76M 6.58M -3.97M 1.02M -6.31M 1.37M 2.31M -421K 6.13M -232K -79K 962K -791K 551K 1.14M
Other Non-Cash Items
30.25M 48.96M 28.42M 5.82M 5.73M 5.72M 5.37M 1.14M 883K 358K 142K 175K -20K -24K -2K
Deferred Income Tax
4.74M 4.06M 4.08M 3.13M 580K -72K -411K -1.28M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-5.59M 7.3M -13.62M -7.65M -9.28M -13.84M 3.62M 376K 6.76M 1.87M -1.8M -1.69M -5.44M 156K 542K
Operating Cash Flow
155.52M 151.48M 126.27M 115.09M 87.62M 66.33M 67.64M 53.19M 61.95M 58.35M 53.04M 52.28M 36.07M 23.62M 11.72M
Capital Expenditures
14.53M 12.43M 14.53M -2.72M -1.84M -965K -985K -910K -841K -1.25M -2.78M -3.26M -3.03M -2.25M -629K
Cash Acquisitions
-241.22M -229.97M -247.82M -310.87M -311.62M -686.11M -723.37M -431.26M -430.51M -55.07M n/a -1.84M -1.84M -1.84M -1.84M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
140K 190K 210K 210K 125K 20K n/a n/a n/a n/a 11K 11K 11K 11K n/a
Investing Cash Flow
-226.55M -217.36M -233.07M -313.38M -313.33M -687.06M -724.35M -432.17M -431.35M -56.32M -2.77M -5.1M -4.86M -4.08M -2.47M
Debt Repayment
156.41M 151.65M 171.14M 88M -25.75M 239.25M 255M 161.44M 351.03M 84.4M 72.78M 60.96M -9.88M -3.25M -1.63M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
4.6M -1.17M n/a -60.16M -216.17M -191.8M -178.24M -170.85M -82.17M -92.17M -105.17M -105.17M -23M -13M n/a
Other Financial Acitivies
-70.52M -69.86M -70.63M -154.93M 124.03M 240.03M 239.88M 385.52M 109.2M -6.39M -5.41M -3.49M -150K -78K -72K
Financial Cash Flow
90.48M 80.62M 100.51M 212.2M 221.41M 626.77M 655.93M 376.1M 378.06M -14.15M -37.8M -47.69M -33.03M -16.33M -1.7M
Net Cash Flow
19.45M 14.74M -6.29M 13.9M -4.3M 6.04M -791K -2.88M 8.66M -12.12M 12.47M -509K -1.82M 3.22M 7.55M
Free Cash Flow
170.05M 163.91M 140.8M 112.37M 85.79M 65.37M 66.65M 52.28M 61.11M 57.1M 50.26M 49.02M 33.04M 21.38M 11.09M
Adj. Free Cash Flow
136.32M 141.41M 107.17M 67.59M 40.61M -40.3M -28.68M -39.12M -11.73M 84.76M 67.49M 66.28M 43.38M 2.98M 3.93M
Maintenance CapEx
31.02M 31.88M 34.05M -224K -224K -224K -224K n/a -234K -1.01M -2.63M -3.26M n/a n/a n/a
Growth CapEx
-16.49M -19.45M -19.52M -2.5M -1.61M -741K -761K -910K -607K -238K -149K n/a n/a n/a n/a
Owner Earnings
186.53M 183.36M 160.33M 114.86M 87.4M 66.11M 67.41M 53.19M 61.72M 57.34M 50.41M 49.02M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.