Lucid Group Inc. logo

Lucid Group Inc.

LCID | NASDAQ
Chart Builder DCF Calculator
$3.10
+$0.08 (+2.65%)
Nov 2, 2026, 1:44 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-2.06B -1.03B -1.04B -978.43M -539.43M -366.17M -397.22M -992.48M -643.39M -680.86M -653.77M -630.89M -764.23M -779.53M -472.65M -530.1M -220.43M -81.29M -1.05B -524.4M -261.73M -747.95M
Depreciation & Amortization
238.63M 125.71M 24.88M 120.09M 111.09M 97.96M 90.84M 69.47M 66.18M 68.84M 67.5M 60.83M 55.36M 49.84M 55.24M 50.65M 42.45M 38.24M 36.29M 14.88M 6.82M 4.92M
Stock-Based Compensation
107.64M 61.03M 44.87M n/a n/a 27.52M 77.07M 88.09M 57.01M 63.7M 63.85M 68.24M 71.38M 53.82M 71.26M 83.3M 94.39M 174.55M 150.56M 236.96M 24.45M 104.8M
Other Working Capital
-139.41M -43.96M 38.2M 14.39M -66.05M 123.64M -40.8M 65.25M -364K 12.64M 50.73M -29.1M -164.4M 13.03M -22.93M 72.89M 67.31M 82.98M 23.13M -8.37M -7.87M -15.79M
Other Non-Cash Items
480.63M 242.58M 384.1M 361.14M 2.46M -126.49M -127.71M 402.45M 43.68M 118.68M 132.65M 166.92M 8.66M 264.89M -40.41M 54.49M -239.73M -414.11M 622.31M 24.35M 10.01M 455.49M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 234.5M n/a n/a n/a n/a n/a n/a n/a 12.33M n/a
Change in Working Capital
-1.17B -586.63M -343.31M -259.61M -421.78M -61.43M -176.13M -30.33M -30.47M -87.1M -84.79M -178.68M -306.02M -390.29M -261.96M -227.81M -190.31M -212.05M -76.21M -43.38M -26.96M -35.98M
Operating Cash Flow
-2.41B -1.19B -926.13M -756.82M -847.66M -428.61M -533.15M -462.8M -506.99M -516.75M -474.55M -513.58M -700.36M -801.26M -648.52M -569.47M -513.63M -494.65M -312.73M -291.6M -235.08M -218.73M
Capital Expenditures
-506.99M -253.17M -325.44M -198.82M -182.66M -161.24M -291.64M -159.69M -234.32M -198.2M -272.64M -192.52M -203.72M -241.77M -289.89M -290.06M -309.82M -185.08M -121.91M -92.78M -111.75M -94.78M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3K n/a n/a n/a
Purchase of Investments
28.51M n/a 287.03M n/a -22.53M -287.03M -2.25B -520.09M -1.34B -514.55M -413.03M -1.44B -1.3B -842.54M -1.13B -1.31B -1.42B n/a n/a n/a n/a n/a
Sales Maturities Of Investments
1.13B 1.13B -821.65M 451.97M 899.19M 1.06B 955.88M 963.51M 1.26B 1.03B 1.24B 498.08M 1.08B 1.05B 1.02B 125.35M n/a n/a 505K n/a n/a n/a
Other Investing Acitivies
-57.02M n/a 614.11M 1.97M n/a n/a n/a n/a n/a n/a 97.5M n/a -6.02M 1.2M 323K 97.27M n/a n/a n/a n/a 19K n/a
Investing Cash Flow
592.85M 875.19M -84.71M 255.12M 694M 614.02M -1.58B 283.72M -311.29M 317.55M 652.15M -1.13B -437.97M -28.72M -392.66M -1.37B -1.73B -185.08M -121.4M -92.78M -111.74M -94.78M
Debt Repayment
533.53M 34.78M 1.47B -1.02B 89.48M 66.1M 79.31M -22.29M -5.11M -1.08M 1.83B 37.2M 2.61M -1.43M -5.35M 5.71M -3.55M -14.15M 1.97B 16.36M 7.14M -298K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.24M n/a n/a -3.88M -6.5M -5.89M -21.65M -8.98M -182.27M -42.78M -3M n/a -3M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
2.28M -1.11M 105K -3.06M -6.68M -3.78M 7.64M -9.5M -2.07M 1.53M 8.86M -4.33M 3.01B 2.18M n/a 31.7M n/a 9.11M -34.05M 3.83B n/a n/a
Financial Cash Flow
1.58B 35.28M 379.34M 376.22M 96.36M 62.73M 1.83B 719.14M 2.36M 997.2M 27.96M 35.09M 3.01B -5.75M 1.51B 17.64M 4.09M -187.3M 1.9B 4.62B 101.01M 511.1M
Net Cash Flow
-233.95M -278.8M -621.43M -81.61M -74.16M 248.14M -286.61M 540.07M -815.92M 798M 205.56M -1.61B 1.88B -835.73M 471.63M -1.93B -2.24B -867.03M 1.47B 4.24B -245.81M 197.59M
Free Cash Flow
-2.91B -1.44B -1.25B -955.63M -1.03B -589.85M -824.78M -622.49M -741.3M -714.94M -747.19M -706.1M -904.07M -1.04B -938.4M -859.53M -823.45M -679.73M -434.64M -384.38M -346.83M -313.51M
Adj. Free Cash Flow
-3.02B -1.5B -1.3B -955.63M -1.03B -617.37M -901.85M -710.58M -798.32M -778.64M -811.04M -774.34M -975.45M -1.1B -1.01B -942.83M -917.84M -854.28M -585.2M -621.33M -371.28M -418.3M
Maintenance CapEx
-238.63M -125.71M n/a n/a n/a n/a n/a n/a n/a -71.93M -272.64M -192.52M n/a n/a n/a n/a n/a n/a n/a -92.78M -101.02M -75.97M
Growth CapEx
-268.36M -127.46M -325.44M -198.82M -182.66M -161.24M -291.64M -159.69M -234.32M -126.27M n/a n/a -203.72M -241.77M -289.89M -290.06M -309.82M -185.08M -121.91M n/a -10.73M -18.81M
Owner Earnings
-2.65B -1.31B -926.13M -756.82M -847.66M -428.61M -533.15M -462.8M -506.99M -588.68M -747.19M -706.1M -700.36M -801.26M -648.52M -569.47M -513.63M -494.65M -312.73M -384.38M -336.1M -294.7M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.