Lam Research Corporation logo

Lam Research Corporation

LRCX | NASDAQ
Chart Builder DCF Calculator
$234.65
-$4.46 (-1.87%)
Nov 2, 2026, 11:42 AM ET · Market open
TTM
Period Ending
Q1 2027
Sep 27, 2026
Q4 2026
Jun 28, 2026
Q3 2026
Mar 29, 2026
Q2 2026
Dec 28, 2025
Q1 2026
Sep 28, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 29, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 24, 2023
Q1 2024
Sep 24, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 26, 2023
Q2 2023
Dec 25, 2022
Q1 2023
Sep 25, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 27, 2022
Q2 2022
Dec 26, 2021
Q1 2022
Sep 26, 2021
Net Income
8.45B 7.27B 6.71B 6.21B 5.81B 5.36B 4.66B 4.29B 4.06B 3.83B 3.61B 3.46B 3.97B 4.51B 4.92B 5.13B 4.85B 4.61B 4.54B 4.59B 4.26B
Depreciation & Amortization
461.96M 441.53M 420.33M 401.35M 393.63M 386.28M 376.2M 368.77M 363.52M 359.7M 360.95M 362.69M 357.16M 342.43M 340.76M 333.33M 329.62M 333.74M 324.2M 319.43M 314.11M
Stock-Based Compensation
403.84M 386.38M 376.68M 367.18M 360.6M 343.37M 328.18M 317.92M 305.86M 293.06M 282.46M 279.52M 282.7M 286.6M 287.69M 282.33M 272.08M 259.06M 245.8M 233M 222.28M
Other Working Capital
-1.45B -1.91B -275.14M 411.38M 279.97M 590.69M -448.05M 6.72M 816.92M 412M 832.22M 1.3B 387.51M 158.74M -783.66M -1.88B -1.2B -1.81B -699.26M -381.89M -1.22B
Other Non-Cash Items
-3.19M -32.71M -10.47M -5.96M -143.48M -142.04M -160.28M -151.73M 9.94M 10.24M 55M 46.35M 54.9M 52.3M 45.11M 40.43M -38.81M -44.75M -106.11M -103.63M -30.42M
Deferred Income Tax
-281.49M -289.06M -264.99M -265.5M -317.4M -363.25M -272.94M -277.57M -283.47M -198.98M -176.57M -144.75M -62.68M -172.06M -307.09M -371.16M -378.03M -257.44M -229.48M -173.74M -162.65M
Change in Working Capital
-1.45B -1.91B -275.14M 411.38M 279.97M 590.69M -448.05M 6.72M 816.92M 360.48M 780.69M 1.25B 335.99M 158.74M -783.66M -1.88B -1.2B -1.8B -683.74M -366.37M -1.2B
Operating Cash Flow
7.58B 5.86B 6.95B 7.12B 6.38B 6.17B 4.48B 4.56B 5.27B 4.65B 4.91B 5.25B 4.94B 5.18B 4.5B 3.53B 3.83B 3.1B 4.09B 4.5B 3.4B
Capital Expenditures
-1.04B -966.41M -949.8M -906.25M -534.78M -460.25M -388.81M -204.4M -430.27M -396.67M -374.59M -390.4M -438.5M -501.57M -548.64M -574.56M -549.67M -546.03M -524.91M -469.14M -422.72M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 239.91M 239.91M 119.96M 119.96M -119.96M -119.96M n/a 136.43M 241.05M 330.65M 422.72M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -239.91M -239.91M -239.91M -239.91M n/a -299.36M -542.52M -567.82M -714.47M -1.21B -1.66B
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 14.65M 30.49M 37.77M 64.05M 88.81M 90.71M 98.13M 95.34M 434.47M 985.06M 1.73B 2.66B 3.3B 3.6B
Other Investing Acitivies
35.89M 44.25M 42.13M 40.25M -248.81M -247.84M -291.65M -290.15M -6.71M -11.71M -13.64M -14.57M -13.7M -11.17M 17.94M -6.15M -5.09M -144M -281.23M -370.44M -468.01M
Investing Cash Flow
-1B -922.15M -907.66M -866M -783.59M -708.09M -680.45M -479.9M -406.48M -370.61M -324.18M -316.15M -481.44M -534.56M -555.32M -565.55M -112.22M 612.28M 1.38B 1.59B 1.47B
Debt Repayment
-788.5M -755.43M -755.56M -508.4M -507.97M -507.49M -603.99M -101.01M -100.97M -353.14M -323.39M -324.54M -340.64M -89.38M -23.18M -22.79M -7.41M -11.89M -831.9M -846.33M -849.23M
Common Stock Repurchased
-3.9B -3.85B -4.9B -4.17B -3.4B -3.42B -2.5B -3.05B -3B -2.84B -3.34B -2.94B -2.75B -2.02B -2.02B -2.78B -2.74B -3.87B -3.42B -3.18B -3.49B
Dividend Paid
-1.3B -1.27B -1.24B -1.21B -1.18B -1.15B -1.12B -1.08B -1.05B -1.02B -989.79M -961.06M -932.62M -907.91M -883.63M -860.24M -835.47M -815.29M -792.62M -768.58M -745.29M
Other Financial Acitivies
64.06M 53.39M 52.85M 53.33M -11.98M 143K 157.02M 156.79M 205.29M 203.46M 179.01M 177.31M 174.3M 175.96M 44.21M 45.82M 45.75M 46.43M 46.31M 45.43M 41.65M
Financial Cash Flow
-5.82B -5.72B -6.75B -5.75B -4.96B -4.94B -4B -4B -3.93B -4B -4.46B -4.04B -3.85B -2.83B -2.82B -3.55B -3.46B -4.58B -4.94B -4.68B -4.96B
Net Cash Flow
739.02M -809.71M -696.15M 518.2M 639.79M 556.85M -210.78M 51.88M 945.28M 263.43M 117.42M 889.46M 619.36M 1.81B 1.11B -601.27M 213.94M -897.71M 518.93M 1.4B -88.93M
Free Cash Flow
6.54B 4.89B 6B 6.22B 5.85B 5.71B 4.09B 4.35B 4.84B 4.26B 4.54B 4.86B 4.5B 4.68B 3.95B 2.96B 3.28B 2.55B 3.57B 4.03B 2.98B
Adj. Free Cash Flow
6.13B 4.5B 5.63B 5.85B 5.49B 5.37B 3.76B 4.04B 4.53B 3.96B 4.26B 4.58B 4.22B 4.39B 3.66B 2.67B 3.01B 2.29B 3.32B 3.8B 2.76B
Maintenance CapEx
-470.85M -396.56M -413.37M -395.53M -67.47M -50.71M -57.71M 19.2M -278.34M -324.31M -374.59M -390.4M -332.59M -318.1M -316.11M -320.74M -324.67M -285.79M -209.11M -85.03M -26.05M
Growth CapEx
-568.13M -569.85M -536.42M -510.72M -467.31M -409.54M -331.1M -223.6M -151.93M -72.36M n/a n/a -105.91M -183.46M -232.53M -253.82M -225M -260.24M -315.8M -384.11M -396.67M
Owner Earnings
7.11B 5.46B 6.54B 6.73B 6.32B 6.12B 4.42B 4.58B 4.99B 4.33B 4.54B 4.86B 4.61B 4.86B 4.18B 3.21B 3.51B 2.81B 3.88B 4.41B 3.38B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.