Lonza Group AG logo

Lonza Group AG

LZAGY | OTC
Chart Builder DCF Calculator
$79.19
+$1.23 (+1.58%)
Nov 2, 2026, 12:31 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
913M 636M 654M 1.22B 674M 730M
Depreciation & Amortization
646M 647M 621M 596M 522M 526M
Stock-Based Compensation
n/a n/a 21M 32M 45M 48M
Other Working Capital
-171M -95M -101M 16M 182M -51M
Other Non-Cash Items
-6M 838M 137M -242M 1.81B 1.65B
Deferred Income Tax
n/a n/a -49M 19M -1.55B -1.43B
Change in Working Capital
-384M -200M 1M -581M -278M -385M
Operating Cash Flow
1.17B 1.27B 1.39B 1.04B 1.22B 1.14B
Capital Expenditures
-1.37B -1.42B -1.65B -1.87B -1.35B -973M
Cash Acquisitions
-56M -1.07B -93M 235M 72M -8M
Purchase of Investments
n/a n/a -23M -7M -1.62B -32M
Sales Maturities Of Investments
n/a n/a 685M 722M 11M 9M
Other Investing Acitivies
697M -463M 17M -69M 3.9B -91M
Investing Cash Flow
-732M -2.92B -1.1B -991M 1.02B -1.1B
Debt Repayment
-413M 1.92B 693M -152M -1.2B 154M
Common Stock Repurchased
-518M -769M -1.02B -58M -174M -141M
Dividend Paid
-280M -288M -260M -223M -225M -204M
Other Financial Acitivies
445M 411M 435M 140M 317M 284M
Financial Cash Flow
-755M 1.28B -152M -286M -1.28B 93M
Net Cash Flow
-392M -357M 129M -243M 963M -10M
Free Cash Flow
-204M -143M -263M -833M -126M 163M
Adj. Free Cash Flow
-204M -143M -284M -865M -171M 115M
Maintenance CapEx
-252.07M -1.42B -1.23B -1.24B -694.96M -764.92M
Growth CapEx
-1.12B n/a -414.69M -635.39M -651.04M -208.08M
Owner Earnings
916.93M -143M 151.69M -197.61M 525.04M 371.08M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.