Lonza Group AG logo

Lonza Group AG

LZAGY | OTC
Chart Builder DCF Calculator
$79.32
+$1.36 (+1.74%)
Nov 2, 2026, 2:19 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
571M 483M 426M 307M 329M 244M 410M 719M 496M 413M 261M
Depreciation & Amortization
338M 261M 386M 336M 311M 320M 301M 307M 289M 274M 248M
Stock-Based Compensation
n/a n/a 32M n/a n/a 21M n/a 32M n/a 45M n/a
Other Working Capital
-318M -224M -150M -18M -231M 221M -322M 426M -410M 419M -237M
Other Non-Cash Items
69M 263M -308M 171M 425M 836M 598M 466M 516M 573M 773M
Deferred Income Tax
n/a n/a n/a -10M n/a -49M n/a 19M n/a -593M n/a
Change in Working Capital
-318M -224M -150M -18M -231M 323M -322M -171M -410M -41M -237M
Operating Cash Flow
660M 783M 386M 786M 523M 1.03B 385M 726M 313M 671M 549M
Capital Expenditures
-579M -701M -672M -759M -622M -891M -791M -1B -869M -808M -538M
Cash Acquisitions
46M 95M -48M -1.08B 3M 12M -94M 238M -3M -48M 120M
Purchase of Investments
n/a -600M n/a 16M n/a -23M n/a -7M n/a -1.62B n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 250M 435M 29M 693M 11M n/a
Other Investing Acitivies
-12M 601M 600M -52M -454M -22M -2M -59M -10M 3.92B -17M
Investing Cash Flow
-545M -612M -120M -1.88B -1.07B -674M -452M -802M -189M 1.45B -435M
Debt Repayment
2M -413M -22M 957M 899M -9M 663M -138M -50M -1.19B -29M
Common Stock Repurchased
-124M -71M -447M -256M -470M -709M -311M -15M -43M -93M -81M
Dividend Paid
-373M n/a -280M n/a -285M -4M -260M n/a -223M -2M -223M
Other Financial Acitivies
132M 195M 283M 108M 330M 139M 338M 48M 128M 200M 132M
Financial Cash Flow
-350M -289M -466M 809M 474M -583M 430M -105M -181M -1.08B -201M
Net Cash Flow
-232M -188M -204M -286M -71M -230M 359M -187M -56M 1.08B 6M
Free Cash Flow
81M 82M -294M 27M -117M 143M -406M -277M -556M -137M 11M
Adj. Free Cash Flow
81M 82M -326M 27M -117M 122M -406M -309M -556M -182M 11M
Maintenance CapEx
-338M -701M -672M -759M -622M -556.9M -710.41M -711.06M -525.54M n/a -321.95M
Growth CapEx
-241M n/a n/a n/a n/a -334.1M -80.59M -291.94M -343.46M -808M -216.05M
Owner Earnings
322M 82M -294M 27M -117M 477.1M -325.41M 14.94M -212.54M 671M 227.05M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.