Maase Inc. logo

Maase Inc.

MAAS | NASDAQ
Chart Builder DCF Calculator
$12.42
+$0.17 (+1.39%)
At close: Nov 2, 2026, 4:00 PM ET
$12.42
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:10 PM ET
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q2 2026
Dec 31, 2025
Q2 2025
Dec 31, 2024
Q4 2023
Jun 30, 2023
Q2 2023
Dec 31, 2022
Net Income
-21.32M -19.8M -1.3M -44.2M -32.18M
Depreciation & Amortization
13.55M 8.2M 54.38M 13.28M 7.86M
Stock-Based Compensation
n/a n/a n/a n/a n/a
Other Working Capital
203.98M 228.73M 271.16M -133.17M -108.67M
Other Non-Cash Items
-98.51M -85.41M -29.65M 5.1M 801.05K
Deferred Income Tax
n/a n/a n/a n/a n/a
Change in Working Capital
2.09M 65.6M 72.98M -113.76M -104.86M
Operating Cash Flow
-104.19M -31.41M 96.41M -139.59M -128.38M
Capital Expenditures
-3.34M -2.87M -4.15M -900.82K -721.28K
Cash Acquisitions
-133.91M -84.34M -33.73M -7.87M n/a
Purchase of Investments
-19.96M -16.72M -289.42M n/a n/a
Sales Maturities Of Investments
22.4M 16.42M 242.49M 4.97M 4.93M
Other Investing Acitivies
25.2M 31.68M -93.35M -3.83M -102.3M
Investing Cash Flow
-109.62M -55.84M -178.79M -8.63M -98.47M
Debt Repayment
-26.92M -23.89M 35.78M n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
200.55K 6.99 7.02 n/a n/a
Financial Cash Flow
123.77M -19.7M 35.94M n/a n/a
Net Cash Flow
-248.63M -291.33M -37.94M -48.07M -113.07M
Free Cash Flow
-107.54M -34.28M 92.26M -140.49M -129.1M
Adj. Free Cash Flow
-107.54M -34.28M 92.26M -140.49M -129.1M
Maintenance CapEx
-7.13M -7.38M n/a n/a n/a
Growth CapEx
-535.25K -535.25K n/a n/a n/a
Owner Earnings
-26.13M -81.98M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.