Macerich logo

Macerich

MAC | NYSE
Chart Builder DCF Calculator
$24.88
+$0.54 (+2.22%)
Nov 2, 2026, 2:35 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-172.5M -258.83M -273.42M -474.28M -496.39M -131.26M -211.55M 74.53M -85.34M -352.12M -278.87M -341.87M -83.41M -85.92M -64.91M -93.37M 33.09M 46.71M 16.16M -163.68M -299.26M -321.92M
Depreciation & Amortization
361.67M 358M 370.14M 361.87M 343.81M 326.98M 303.14M 291.64M 290.12M 288.83M 292.48M 296.17M 297.14M 301.84M 302.48M 309.09M 312.56M 319.26M 324.4M 321.01M 322.91M 321.41M
Stock-Based Compensation
8.83M -3.81M -608K -1.78M 10.15M 10.15M 9.67M 8.44M 6.03M 6.03M 8.2M 10.13M 13.38M 17.66M 17.64M 16.83M 15.97M 15.11M 14.27M 13.72M 13.81M 13.65M
Other Working Capital
-8.51M -13.13M -13.69M -12.48M -3.92M 4.98M -9.61M -3.05M -2.12M -8.61M 17.53M 3.76M 93.48M 89.39M 62.86M 59.36M -28.4M -37.18M -31.54M -16.01M -21.64M -140.21M
Other Non-Cash Items
79.73M 221.48M 217.47M 443.13M 454.92M 108.86M 202.45M -71.72M 93.17M 352.73M 280.15M 335.12M 72.43M 40.28M 21.22M 43.4M -75.42M -109.43M -119.85M 16.26M 129.1M 178.02M
Deferred Income Tax
-710K -710K -1.53M -2.41M -1.16M -1.16M -1.56M -1.33M -207K -207K -865K -468K -2.31M -2.98M 705K -1.54M -1.27M 6.51M 6.95M 9.69M 10.69M 2.06M
Change in Working Capital
29.83M 32.6M 30.68M 20.87M 23.72M 34.02M 18.05M 13.15M 18.29M 4.5M 18.3M 23.46M 87.46M 81.91M 60.37M 85.33M 3.84M 21.43M 44.43M 74.34M 76M -65.86M
Operating Cash Flow
306.84M 348.72M 342.73M 347.4M 335.05M 347.6M 320.2M 314.71M 322.06M 299.76M 319.39M 322.53M 384.7M 352.8M 337.51M 359.72M 288.76M 299.59M 286.37M 271.34M 253.25M 127.36M
Capital Expenditures
-95.59M -54.08M 4.89M 4.89M -36.3M -39.69M -39.69M -39.69M -39.69M -33.23M -33.23M -33.23M -33.23M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
-182.15M 87.13M -8.74M 43.3M -74.02M -74.02M 9.99M -45.26M -56.61M -56.61M -56.86M -70.03M -62.77M -75.23M -81.72M -73.23M -79.25M -80.6M -86.85M -82.61M -85.73M -118.46M
Purchase of Investments
n/a -304.59M -280.55M -280.55M -280.55M -59.18M -59.18M -59.18M -59.18M -70.99M -70.99M -70.99M -70.99M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
15.95M 78.59M 64.75M 64.75M 64.75M 20.23M 20.23M 20.23M 20.23M 28.24M 28.24M 28.24M 28.24M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-100.46M -98.64M -84.98M -92.68M 94.12M 81.11M 53.17M 91.48M 10.25M 18.24M 163.63M 108.53M 123.4M 145.04M 80.32M 98.73M 260.39M 288.78M 321.81M 258.69M 96.91M 30.76M
Investing Cash Flow
-403.45M -336.07M -346.46M -302.13M -232.64M -73.03M -16.97M -33.9M -126.48M -116.49M 28.65M -39.63M -17.49M 69.81M -1.4M 25.49M 181.14M 208.18M 234.97M 176.07M 11.18M -87.7M
Debt Repayment
-197.17M -16M 333.13M -266.59M -535.33M -636.5M -805.95M -244.71M -24.83M 120.89M -42.51M 59.83M -22M -198.37M -132.92M -208.2M -462.44M -1.53B -1.5B -1.49B -1.16B -53.47M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a -184K -184K -184K -184K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-238.4M -229.61M -235.77M -230.81M -174.49M -168.21M -156.98M -154.92M -154.07M -153.95M -156.57M -153.95M -185.05M -183.84M -183.34M -185.73M -151.62M -158.09M -143.45M -129.19M -115.69M -89.69M
Other Financial Acitivies
29.65M 41.89M 45.09M 43.81M -7.24M -9.23M -11.93M -9.44M -20.98M -131.95M -140.95M -146.91M -135.35M -20.39M -7.12M -1.23M -1.15M -19.57M -22.92M -24.41M -25.63M -7.08M
Financial Cash Flow
182.08M -86.39M 199.22M 105.36M -58.59M -155.14M -316.05M -258.97M -198.73M -163.88M -338.89M -239.75M -340.85M -401.09M -321.94M -393.35M -574.79M -1.47B -837.02M -816.11M -508.77M 448.31M
Net Cash Flow
85.47M -73.74M 195.48M 150.63M 43.82M 119.43M -12.82M 21.84M -3.15M 19.39M 9.16M 43.16M 26.36M 21.52M 14.17M -8.14M -104.88M -966.89M -315.69M -368.69M -244.34M 487.96M
Free Cash Flow
211.26M 294.65M 347.62M 352.29M 298.75M 307.9M 280.51M 275.02M 282.37M 266.53M 286.17M 289.31M 351.47M 352.8M 337.51M 359.72M 288.76M 299.59M 286.37M 271.34M 253.25M 127.36M
Adj. Free Cash Flow
202.43M 298.46M 348.23M 354.07M 288.6M 297.75M 270.83M 266.58M 276.34M 260.5M 277.97M 279.18M 338.09M 335.13M 319.87M 342.9M 272.8M 284.48M 272.1M 257.62M 239.44M 113.71M
Maintenance CapEx
-91.35M -45.45M 13.51M 13.51M -31.91M -39.32M -39.32M -39.32M -39.32M -32.4M -32.4M -32.4M -32.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-4.23M -8.62M -8.62M -8.62M -4.39M -373.3K -373.3K -373.3K -373.3K -823.74K -823.74K -823.74K -823.74K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
215.49M 303.27M 356.24M 360.91M 303.14M 308.28M 280.88M 275.39M 282.74M 267.35M 286.99M 290.13M 352.3M 352.8M 337.51M 359.72M 288.76M 299.59M 286.37M 271.34M 253.25M 127.36M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.