Madison Air Solutions Corporation logo

Madison Air Solutions Corporation

MAIR | NYSE
Chart Builder DCF Calculator
$22.96
-$0.20 (-0.86%)
Nov 2, 2026, 2:57 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Net Income
70.5M 33.6M 30.8M 36.7M
Depreciation & Amortization
53.8M 53.9M 47.2M 35.3M
Stock-Based Compensation
n/a n/a n/a n/a
Other Working Capital
19.2M -8.7M 37M -22.8M
Other Non-Cash Items
41.8M 24.3M 32.6M 9.1M
Deferred Income Tax
13.3M -3.7M -10.4M -2.8M
Change in Working Capital
-85.7M -50.3M 5.3M -23.7M
Operating Cash Flow
93.7M 57.8M 105.5M 54.6M
Capital Expenditures
-9.1M -7.4M -6M -4.5M
Cash Acquisitions
100K n/a -2.28B -11.5M
Purchase of Investments
n/a n/a n/a -39.3M
Sales Maturities Of Investments
n/a n/a 59.8M 60M
Other Investing Acitivies
n/a n/a -92.5M 7M
Investing Cash Flow
-8.9M -8.1M -2.32B 11.7M
Debt Repayment
-2.63B -7.6M 1.81B -600K
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-92.8M -22.3M 139.1M 9.6M
Financial Cash Flow
-51.5M -29.9M 1.95B 9M
Net Cash Flow
33.2M 228.6M -261.9M n/a
Free Cash Flow
84.6M 50.4M 99.5M 50.1M
Adj. Free Cash Flow
84.6M 50.4M 99.5M 50.1M
Maintenance CapEx
-9.1M -7.4M -6M -4.5M
Growth CapEx
n/a n/a n/a n/a
Owner Earnings
84.6M 50.4M 99.5M 50.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.