Montage Gold Corp. logo

Montage Gold Corp.

MAUTF | OTC
Chart Builder DCF Calculator
$10.75
+$0.45 (+4.37%)
Nov 2, 2026, 10:20 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-29.79M -8.02M -6.04M -6.27M -14.4M -24.62M -36.23M -15.22M -11.22M -5.1M -10.49M -3.02M -5.43M -5.48M -3.67M -2.28M -1.56M -2.27M -3.39M -3.42M -8.53M -8.15M
Depreciation & Amortization
329.28K 235K 238K 201K 177K 173K 92K 95K 55K 52.96K 40.37K 70.02K 62.82K 58.18K 51.95K 43.7K 45.27K 50.06K 49.34K 54.52K 40.38K 36.77K
Stock-Based Compensation
n/a 1.37M 1.25M 1.53M 1.99M 1.88M 3.04M 3.17M 2.12K 1.27M 231.7K 313.01K 315.98K 315.88K 408.82K 101.75K 109.24K 80.55K 722.82K 227.48K 187.91K 268.24K
Other Working Capital
488.16K 6.18M -5.66M -17.95K 2.4M -9.6M 8.5M 1.17M 3.59M 637.72K 138.63K -1.67M -351.25K 903.57K 795.54K 436.35K -161.93K -2.75K 443.29K -2.77M -1.16M 2.61M
Other Non-Cash Items
21.26M 843.14K 122.19K -970.75K 4.83M 15.89M -1.77M n/a 2.12M -34.31K 6.37M 338.82K 241.95K 357.09K 1.09M -203.15K 230.05K n/a n/a n/a n/a n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -338.82K -241.95K -357.09K -1.09M 203.15K -230.05K n/a n/a n/a n/a n/a
Change in Working Capital
488.16K 6.18M -5.66M -17.95K 2.4M -9.6M 8.5M 1.17M 3.59M 637.72K -43.78K -1.56M -151.59K 978.72K 216.93K 828.65K -192.21K 109.01K 21.52K -2.62M -841.46K 2.73M
Operating Cash Flow
-7.71M 613.77K -10.08M -5.53M -4.99M -16.28M -26.37M -10.79M -5.45M -3.17M -3.89M -4.2M -5.2M -4.12M -3M -1.3M -1.6M -2.03M -2.59M -5.76M -9.15M -5.12M
Capital Expenditures
-131.7M -118.62M -116.91M -128.62M -88.97M -57.05M -39.05M -6.92M -317K -26.7K -113.1K -69.73K -22.53K -177.36K -100.86K -87.74K -54.43K -7.21K -2.77K -14.83K -71.38K -80.96K
Cash Acquisitions
n/a n/a n/a n/a -144K n/a n/a n/a n/a 38.75K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -14.83M n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
46.49K 10.41M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 570.44K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
5.84M -1.14M 21.51K -36.64M 770K 311K -70.17M -51K -27.7K -10.05K -3.21K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-125.81M -109.34M -116.89M -128.64M -88.34M -56.74M -109.21M -6.97M -345K 1.61K -116.31K -69.73K 547.91K -177.36K -14.93M -87.74K -54.43K -7.21K -2.77K -14.83K -71.38K -80.96K
Debt Repayment
53.92M -82.62K n/a -72.83K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
151.44M -61.97K 158.52M 216.75M 150.07M -74K 117.69M -2.4M 58 -73.04K n/a n/a -1.29M n/a 19.84M -718.89K n/a n/a n/a n/a n/a n/a
Financial Cash Flow
206.35M -112.13K 159.85M 217.51M 150.53M 433K 108.36M 177.6M 388K 35.14M n/a 420 15.86M n/a 19.84M 1.28M n/a 135K n/a n/a 45K n/a
Net Cash Flow
76.19M -109.09M 30.31M 84.89M 57.22M -72.61M -27.41M 159.63M -5.58M 32.12M -3.88M -4.37M 11.32M -4.38M 1.93M -80.39K -1.71M -1.9M -2.92M -5.75M -9.18M -5.13M
Free Cash Flow
-139.41M -118.01M -126.99M -134.69M -93.96M -73.32M -65.42M -17.71M -5.77M -3.19M -4M -4.26M -5.22M -4.3M -3.1M -1.39M -1.66M -2.04M -2.59M -5.77M -9.22M -5.2M
Adj. Free Cash Flow
-139.41M -119.38M -128.24M -136.21M -95.95M -75.2M -68.46M -20.88M -5.77M -4.47M -4.23M -4.58M -5.54M -4.62M -3.51M -1.49M -1.77M -2.12M -3.32M -6M -9.41M -5.47M
Maintenance CapEx
-329.28K -235K -238K -201K -177K -173K -92K -95K -55K -26.7K -40.37K -69.73K -22.53K -58.18K -51.95K -43.7K -45.27K -7.21K -2.77K -14.83K -40.38K -36.77K
Growth CapEx
-131.37M -118.39M -116.67M -128.42M -88.79M -56.88M -38.95M -6.83M -262K n/a -72.74K n/a n/a -119.19K -48.91K -44.03K -9.16K n/a n/a n/a -31K -44.19K
Owner Earnings
-8.04M 378.77K -10.32M -6.27M -5.17M -16.45M -26.46M -10.88M -5.51M -3.19M -3.93M -4.26M -5.22M -4.18M -3.05M -1.35M -1.65M -2.04M -2.59M -5.77M -9.19M -5.16M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.