Moody's Corporation logo

Moody's Corporation

MCO | NYSE
Chart Builder DCF Calculator
$505.95
+$12.04 (+2.44%)
Nov 2, 2026, 12:10 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.89B 2.8B 2.5B 2.46B 2.25B 2.13B 2.11B 2.06B 2B 1.86B 1.68B 1.61B 1.51B 1.43B 1.38B 1.37B 1.56B 1.73B 1.98B 2.21B 2.1B 2.09B 2.03B
Depreciation & Amortization
496M 495M 489M 480M 469M 454M 444M 431M 415M 402M 385M 373M 365M 353M 341M 331M 319M 297M 276M 257M 237M 232M 230M
Stock-Based Compensation
175M 291M 232M 230M 284M 167M 167M 164M 160M 103M 103M 50M 39M 85M 85M 85M 94M 89M 130M 175M 171M 130M 89M
Other Working Capital
-140M 184M 19M 147M 129M -48M 34M 112M -38M 21M 20M -102M -135M -121M -330M -300M -317M -306M -61M -223M -112M -109M -70M
Other Non-Cash Items
-233M -630M -399M -396M -416M 105M 101M 97M 120M 167M 154M 197M 115M 56M 64M 63M 81M 81M 23M -23M 13M 30M 65M
Deferred Income Tax
-7M -62M -12M -17M -31M -70M -69M -62M -19M -34M -13M -38M -20M 4M 18M 48M -81M -212M -232M -218M -122M -31M -57M
Change in Working Capital
12M 427M 276M 143M 165M -111M 71M 150M -38M -96M 6M -38M 39M n/a -273M -427M -572M -485M -374M -400M -36M -16M 124M
Operating Cash Flow
3.33B 3.32B 3.08B 2.9B 2.72B 2.68B 2.82B 2.84B 2.64B 2.4B 2.32B 2.15B 2.05B 1.93B 1.61B 1.47B 1.4B 1.5B 1.8B 2.01B 2.36B 2.44B 2.48B
Capital Expenditures
-166M 79M -91M -81M -74M -306M -324M -317M -316M -315M -276M -271M -277M -277M -297M -283M -266M -228M -184M -139M -97M -85M -96M
Cash Acquisitions
17M 13M 11M -189M -340M -434M -432M -221M -102M -4M -7M 5M -3M -8M -14M -97M -250M -2.13B -2.12B -2.18B -2.23B -343M -362M
Purchase of Investments
-202M -153M -193M -205M -198M -694M -654M -655M -662M -177M -150M -143M -184M -193M -319M -320M -544M -510M -418M -437M -188M -182M -168M
Sales Maturities Of Investments
167M 217M 205M 690M 688M 635M 642M 137M 151M 161M 153M 162M 181M 201M 246M 218M 198M 161M 129M 147M 149M 144M 126M
Other Investing Acitivies
12M -231M -245M -213M -213M 32M 32M n/a n/a n/a n/a n/a n/a 84M 220M 220M 232M 170M 11M -11M -25M -45M -22M
Investing Cash Flow
-172M -75M -313M 2M -137M -767M -736M -1.06B -929M -335M -280M -247M -283M -193M -164M -262M -630M -2.54B -2.59B -2.62B -2.39B -511M -522M
Debt Repayment
n/a n/a n/a -700M -700M -209M -209M 491M 491M -300M -500M -500M -626M -334M -134M 352M 454M 1.63B 1.63B 1.14B 1.17B -26M -529M
Common Stock Repurchased
-832M 301M -1.57B -444M -486M -1.66B -1.64B -1.38B -1.11B -855M -648M -561M -347M -288M -538M -1.07B -1.19B -1.21B -1.27B -833M -963M -836M -466M
Dividend Paid
-710M -700M -691M -701M -689M -677M -660M -620M -605M -590M -578M -564M -552M -539M -526M -515M -503M -490M -477M -463M -452M -442M -431M
Other Financial Acitivies
-738M -1.95B -1.22B -1.22B -1.23B -7M -7M -7M -8M -10M -9M -9M -2M n/a 97M -1M -3M -5M -103M -5M -3M -1M -1M
Financial Cash Flow
-2.27B -2.38B -3.48B -3.06B -3.09B -2.5B -2.44B -1.45B -1.17B -1.69B -1.68B -1.58B -1.48B -1.12B -1.07B -1.21B -1.21B -42M -184M -122M -213M -1.26B -1.38B
Net Cash Flow
866M 827M -670M -24M -461M -461M -337M 278M 636M 357M 357M 361M 350M 661M 369M -42M -583M -1.19B -1.02B -786M -253M 710M 628M
Free Cash Flow
3.16B 3.4B 2.99B 2.82B 2.64B 2.37B 2.5B 2.52B 2.33B 2.09B 2.04B 1.88B 1.77B 1.65B 1.32B 1.19B 1.13B 1.27B 1.62B 1.87B 2.27B 2.35B 2.38B
Adj. Free Cash Flow
2.99B 3.11B 2.76B 2.59B 2.36B 2.2B 2.33B 2.36B 2.17B 1.98B 1.94B 1.83B 1.74B 1.56B 1.23B 1.11B 1.04B 1.18B 1.49B 1.69B 2.1B 2.22B 2.29B
Maintenance CapEx
-326.42M -54.98M -23.94M 4.88M 7.31M -206.71M -193.67M -164.31M -164.46M -183.15M -172.04M -208.21M -238.07M -262.81M -297M -283M -239.04M -182.63M -125.85M -66.85M -45.97M -40.55M -41.64M
Growth CapEx
160.42M 133.98M -67.06M -85.88M -81.31M -99.29M -130.33M -152.69M -151.54M -131.85M -103.96M -62.8M -38.93M -14.19M n/a n/a -26.96M -45.37M -58.15M -72.15M -51.03M -44.45M -54.36M
Owner Earnings
3B 3.26B 3.06B 2.91B 2.72B 2.47B 2.63B 2.67B 2.48B 2.22B 2.15B 1.94B 1.81B 1.66B 1.32B 1.19B 1.16B 1.31B 1.67B 1.94B 2.32B 2.4B 2.44B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.