Mercury General Corporation logo

Mercury General Corporation

MCY | NYSE
Chart Builder DCF Calculator
$103.95
+$1.53 (+1.49%)
Nov 2, 2026, 3:46 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
263.5M 190.42M 202.55M 280.4M 166.47M -108.33M 101.07M 230.86M 62.57M 73.46M 191.39M -8.23M -41.54M -45.29M -6.77M -98.3M -210.68M -196.92M 30.47M 1.29M 109.18M 107M
Depreciation & Amortization
20.53M 19.84M 21.27M 18.77M 17.7M 17.24M 19.59M 19.11M 17.4M 17.34M 18.09M 18.24M 18.51M 17.41M 17.74M 18.95M 23.45M 22.25M 22.19M 20.02M 19.26M 17.58M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a 1.4M n/a n/a n/a n/a n/a n/a n/a 15K n/a n/a 15K 35K 36K 35K 35K
Other Working Capital
142.91M 92.97M -4.65M 85.38M 30.91M 44.43M 83.82M 64.17M 98.47M 61.41M 163.62M 96.56M 105.74M 81.63M 103.41M 36.68M 30.97M 73.54M 4.36M 76.61M -24.99M 25.43M
Other Non-Cash Items
-115.79M 33.82M -24.05M -81.1M -71.76M 32.8M 7.94M -97.58M 128.43M 115.37M -159.85M 49.16M 21.49M -32.28M -105.05M 137.91M 229.32M 223.2M -15.64M -1.59M 19.81M 13.75M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -54.71M 43.54M -58.81M -41.69M
Change in Working Capital
49.46M 81.52M 88.11M 278.37M 259.19M -10.45M 118.32M 165.75M 69.65M -13.54M 175.7M 63.12M 88.73M 78.33M 161.81M 31.41M 46.24M 58.03M 91.2M 47.49M 53.24M 77.85M
Operating Cash Flow
217.7M 325.6M 287.87M 496.44M 371.61M -68.73M 248.32M 318.13M 278.04M 192.63M 225.34M 122.29M 87.19M 18.17M 67.72M 89.97M 88.33M 106.58M 73.56M 110.79M 142.72M 174.52M
Capital Expenditures
-16.13M -16.8M -14.02M -16.9M -14.37M -13.14M -12.32M -11.96M -11.59M -10.27M -9.83M -7.92M -10.38M -8.69M -9.92M -8.52M -8.8M -8.27M -11.94M -11.7M -9.87M -7.93M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a 4K n/a -28.87M 2K 28.86M 1.01M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
124.43M -1.31B -862.52M -1.05B 792.7M -792.7M -879.16M -1.04B -738.98M -819.29M -677.38M -564.22M -451.57M -496.53M -782.46M -760.45M -682.8M -612.02M -678.44M -730.08M -440M -570.13M
Sales Maturities Of Investments
477.55M 1.05B 645.98M 711.64M -1.49B 1.49B 743.36M 749.49M 557.01M 619.85M 596.02M 419.84M 440.68M 470.71M 636.12M 755.32M 632.33M 505.21M 650.68M 608.24M 381.93M 428.14M
Other Investing Acitivies
-805.07M 2.68M 23.32M 1.85M 194.23M -31.1M 20.75M 8.08M 12.79M 14.83M 9.51M 19.02M 10.29M -36M 35.37M -12.64M 492K 4.66M -4.69M 21.14M 430K 543K
Investing Cash Flow
-219.22M -272.31M -207.23M -348.54M -515.99M 651.6M -127.38M -293.62M -180.77M -194.88M -110.54M -133.28M 17.89M -69.5M -120.89M -26.29M -58.78M -110.42M -44.38M -112.4M -67.52M -149.37M
Debt Repayment
369.05M -398K -58K 9K -569K -754K -121K 15K -442K -985K -247K 124.79M -153K 49.51M 24.64M -210K -148K -789K -60K -377K 5K -393K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-17.59M -17.59M -17.59M -17.59M -17.59M -17.59M -17.59M -17.58M -17.58M -17.58M -17.58M -17.58M -17.58M -17.58M -17.58M -17.58M -35.16M -35.16M -35.16M -35.02M -35.02M -35.02M
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
351.46M -17.98M -17.64M -17.58M -18.16M -18.34M -16.95M -17.57M -18.02M -18.57M -17.83M 107.21M -17.73M 31.93M 7.06M -17.79M -35.31M -35.95M -35.22M -35.4M -35.02M -35.2M
Net Cash Flow
349.95M 35.31M 63M 130.32M -162.54M 564.53M 103.98M 6.94M 79.25M -20.82M 96.97M 96.21M 87.34M -19.4M -46.11M 45.88M -5.76M -39.79M -6.05M -37.01M 40.19M -10.05M
Free Cash Flow
201.57M 308.8M 273.86M 479.54M 357.24M -81.87M 235.99M 306.17M 266.46M 182.36M 215.51M 114.37M 76.81M 9.49M 57.8M 81.45M 79.53M 98.31M 61.61M 99.09M 132.85M 166.59M
Adj. Free Cash Flow
201.57M 308.8M 273.86M 479.54M 357.24M -81.87M 234.59M 306.17M 266.46M 182.36M 215.51M 114.37M 76.81M 9.49M 57.78M 81.45M 79.53M 98.29M 61.58M 99.06M 132.81M 166.56M
Maintenance CapEx
-16.13M -16.8M -6.88M -14.61M -7.1M -8.1M -12.32M n/a -1.46M -2.62M n/a n/a n/a n/a -4.67M -8.52M -8.8M -8.27M -11.94M -11.7M -9.21M n/a
Growth CapEx
n/a n/a -7.13M -2.29M -7.27M -5.04M n/a -11.96M -10.13M -7.65M -9.83M -7.92M -10.38M -8.69M -5.25M n/a n/a n/a n/a n/a -661.6K -7.93M
Owner Earnings
201.57M 308.8M 280.99M 481.83M 364.51M -76.83M 235.99M 318.13M 276.58M 190M 225.34M 122.29M 87.19M 18.17M 63.05M 81.45M 79.53M 98.31M 61.61M 99.09M 133.51M 174.52M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.