Markel Corporation logo

Markel Corporation

MKL | NYSE
Chart Builder DCF Calculator
$1,881.69
+$11.87 (+0.63%)
Nov 2, 2026, 9:55 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.83B 2.32B 1.81B 2.15B 2.09B 2.27B 1.86B 2.78B 3.03B 2.13B 2.56B 2.05B 1.97B 2.04B 428.7M -159.01M 20.45M 87.59M 1.82B 2.45B 2.42B 2.66B 2.76B
Depreciation & Amortization
129.61M 173.67M 181.58M 185.01M 188.71M 191.11M 184.13M 181.47M 236.71M 237.8M 237.98M 238.1M 293.03M 288.9M 290M 291.65M 305.15M 301M 295.21M 288.71M 261.87M 267.27M 265.29M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a 1.27B 1.27B 1.27B 1.27B 1.99B 1.99B 1.99B 1.99B 1.24B 1.24B 1.24B 1.24B 667.59M 667.59M 667.59M 667.59M 804.14M 804.14M 804.14M
Other Non-Cash Items
95.33M -169.92M 405.97M 429.12M -799.56M -1.31B -816.02M -1.48B -1.85B -888.5M -1.17B -1.01B -59.08M -120.59M 1.27B 1.99B 1.91B 1.7B -36.2M -756.05M -1.36B -1.64B -1.82B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a 1.11B 1.11B 1.11B 1.11B 1.5B 1.5B 1.5B 1.5B 587.01M 587.01M 587.01M 587.01M 295.1M 295.1M 295.1M 295.1M 775.97M 775.97M 775.97M
Operating Cash Flow
2.05B 2.33B 2.4B 2.76B 2.59B 2.27B 2.34B 2.59B 2.92B 2.99B 3.13B 2.79B 2.79B 2.8B 2.58B 2.71B 2.53B 2.38B 2.37B 2.27B 2.1B 2.06B 1.99B
Capital Expenditures
-251.25M -207.13M -213.45M -206.89M -217.73M -217.2M -223.75M -254.99M -284.57M -308.32M -293.39M -258.62M -200.52M -223.61M -240.2M -254.71M -273.77M -200.06M -166.3M -145.25M -109.29M -106.37M -102.04M
Cash Acquisitions
-80.05M -70.59M -126.37M -106.21M -60.53M -60.53M -205.27M -254.25M -290.43M -450.02M -203.98M -176.66M -113.09M 32.5M 1.35M 759.82M 414.86M 188.79M 181.09M -518.58M -206.77M 53.24M -499.93M
Purchase of Investments
-3.57B -3.94B -4.06B -4.07B -3.64B -3.5B -4.17B -4.37B -5.39B -5.28B -5.03B -4.94B -4.16B -4.19B -3.44B -3.42B -2.68B -2.16B -3.08B -3.42B -3.11B -3.65B -2.34B
Sales Maturities Of Investments
3.04B 3.05B 2.86B 3.24B 2.79B 2.74B 2.79B 2.4B 2.65B 2.07B 2.35B 2.63B 2.7B 2.69B 2.06B 1.39B 1.21B 1.24B 1.16B 1.14B 649.21M 407.66M 907.88M
Other Investing Acitivies
-735.4M -658.74M -188.89M -42.6M -26.01M 275.76M 119.6M 32.17M 31.09M 31.62M 22.36M 44.75M 43.8M 58.34M -108.66M -142.84M -149.45M -171.76M -10.56M 9.15M -492.53M -505.92M -461.07M
Investing Cash Flow
-1.59B -1.82B -1.73B -1.19B -1.15B -756.93M -1.69B -2.45B -3.29B -3.93B -3.16B -2.7B -1.73B -1.64B -1.72B -1.66B -1.48B -1.1B -1.91B -2.94B -3.27B -3.8B -2.5B
Debt Repayment
76.03M 3.01M -11.69M -29.45M -73.8M -39.09M 535.07M 537.46M 573.17M 573.25M -53.55M -324.66M -331.94M -303.02M -494.28M -220.95M -132.05M -172.57M 696.26M 711.78M 603.94M 552.78M -31.2M
Common Stock Repurchased
-170.82M 69.45M -393.18M -429.52M -1.13B -1.18B -582.12M -572.73M -564.98M -518.51M -524.4M -445.48M -352.3M -351.67M -293.46M -290.8M -292.23M -271.98M -263.79M -206.52M -125.27M -63.72M -24.99M
Dividend Paid
-600M -600M -618M -618M -36M -36M -36M -36M -36M -36M -36M -36M -36M -36M -36M -36M -36M -36M -36M -36M -36.4M -36.4M -18.4M
Other Financial Acitivies
-165.77M -176.25M -160.94M -133.08M -224.74M -223.58M -171.4M -180.11M -60.4M -86.88M -76.35M -193.57M -183.31M -147.8M -172.36M -55.05M -107.89M -108.17M -99.26M -99.49M -43.96M -61.36M -46.87M
Financial Cash Flow
-860.56M -703.79M -1.18B -1.21B -1.46B -1.48B -254.45M -251.39M -88.2M -68.15M -690.3M -999.72M -903.55M -838.48M -996.11M -602.8M -568.16M -588.72M 297.21M 369.77M 398.32M 391.31M 470.43M
Net Cash Flow
-421.22M -227.05M -493.66M 411.05M -9.61M 79.09M 398.2M -139.79M -418.35M -1.02B -728.11M -889.48M 248.99M 329.61M -202.73M 340.57M 288.86M 559.5M 709.68M -335.7M -755.54M -1.28B 39.58M
Free Cash Flow
1.8B 2.12B 2.19B 2.55B 2.38B 2.05B 2.12B 2.34B 2.64B 2.68B 2.84B 2.53B 2.59B 2.57B 2.34B 2.45B 2.26B 2.18B 2.2B 2.13B 1.99B 1.96B 1.89B
Adj. Free Cash Flow
1.8B 2.12B 2.19B 2.55B 2.38B 2.05B 2.12B 2.34B 2.64B 2.68B 2.84B 2.53B 2.59B 2.57B 2.34B 2.45B 2.26B 2.18B 2.2B 2.13B 1.99B 1.96B 1.89B
Maintenance CapEx
-125.5M -177.92M -140.11M -137.31M -172.58M -120.16M -171.86M -131.8M -127.85M -187.46M -130.26M -129.61M -88.66M -103.29M -162.13M -213.83M -213.82M -164.61M -105.76M -54.07M -25.02M n/a n/a
Growth CapEx
-125.75M -29.21M -73.34M -69.58M -45.15M -97.04M -51.89M -123.19M -156.72M -120.87M -163.13M -129.01M -111.86M -120.33M -78.06M -40.88M -59.95M -35.45M -60.53M -91.18M -84.27M -106.37M -102.04M
Owner Earnings
1.93B 2.15B 2.26B 2.62B 2.42B 2.15B 2.17B 2.46B 2.79B 2.8B 3B 2.66B 2.7B 2.69B 2.42B 2.5B 2.32B 2.22B 2.27B 2.22B 2.07B 2.06B 1.99B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.