Maximus Inc. logo

Maximus Inc.

MMS | NYSE
Chart Builder DCF Calculator
$65.45
+$1.73 (+2.72%)
Nov 2, 2026, 10:33 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Sep 30, 2025
FY 2024
Sep 30, 2024
FY 2023
Sep 30, 2023
FY 2022
Sep 30, 2022
FY 2021
Sep 30, 2021
FY 2020
Sep 30, 2020
Net Income
319.03M 306.91M 161.79M 203.83M 291.2M 214.51M
Depreciation & Amortization
133.72M 125.53M 149.32M 132.8M 90.72M 100.16M
Stock-Based Compensation
41.18M 35.35M 29.52M 30.48M 28.55M 23.71M
Other Working Capital
-50.83M 111.23M -26.75M -60.84M 65.48M 68.92M
Other Non-Cash Items
42.33M 4.55M 3.72M -8.03M 9.37M -1.72M
Deferred Income Tax
-16.72M -36.02M 1.55M 10.2M -6.58M -19.15M
Change in Working Capital
-90.18M 78.94M -31.56M -79.43M 104.05M -72.92M
Operating Cash Flow
429.37M 515.26M 314.34M 289.84M 517.32M 244.59M
Capital Expenditures
-63.21M -114.19M -90.7M -56.15M -36.57M -40.71M
Cash Acquisitions
n/a 3.09M 9.73M -14.3M -1.8B -3.82M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2.95M -18M n/a 16.43M n/a 385K
Investing Cash Flow
-60.26M -129.1M -80.96M -54.01M -1.84B -44.14M
Debt Repayment
199.7M -112.04M -108.68M -155.66M 1.49B 18.6M
Common Stock Repurchased
-447.48M -73.07M -8.48M -96.12M -3.36M -166.96M
Dividend Paid
-68.71M -72.9M -68.07M -68.72M -68.84M -70.16M
Other Financial Acitivies
-27.39M -17.64M -65.58M 72.22M -35.75M -11.58M
Financial Cash Flow
-343.88M -275.65M -250.8M -248.27M 1.39B -230.09M
Net Cash Flow
24.7M 113.67M -14.7M -19.78M 68.01M -27.93M
Free Cash Flow
366.16M 401.07M 223.65M 233.69M 480.76M 203.89M
Adj. Free Cash Flow
324.98M 365.72M 194.12M 203.22M 452.2M 180.18M
Maintenance CapEx
-58.04M -96.55M -78.07M -38.03M n/a -11.88M
Growth CapEx
-5.17M -17.64M -12.63M -18.11M -36.57M -28.82M
Owner Earnings
371.33M 418.71M 236.27M 251.81M 517.32M 232.71M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.