Maximus Inc. logo

Maximus Inc.

MMS | NYSE
Chart Builder DCF Calculator
$66.50
+$2.78 (+4.36%)
Nov 2, 2026, 11:27 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
103.59M 98.06M 93.94M 75.29M 105.98M 96.57M 41.2M 72.5M 89.75M 80.51M 64.15M 59.15M 30.86M 31.79M 40M 69.07M 31.34M 50.1M 53.33M 52.01M 94.5M 80.61M 64.08M
Depreciation & Amortization
32.06M 32.63M 33.19M 37.17M 32.62M 32.44M 31.49M 32.85M 31.07M 29.85M 31.76M 41.63M 34.2M 37.69M 35.8M 34.97M 31.37M 32.69M 33.77M 33.34M 22.96M 16.09M 18.33M
Stock-Based Compensation
17.26M n/a 7.02M 10.86M 10.75M 12.62M 6.95M 7.74M 9.48M 8.7M 9.43M 7.28M 8.3M 9.54M 4.4M 8.4M 7.03M 6.8M 8.25M 7.73M 7.34M 7.42M 6.06M
Other Working Capital
554.28M -48.91M -110.99M 237K 18.6M 19.49M -89.17M 86.46M -7.72M 64.75M 25.08M 87.26M -59.1M -24.05M -17.45M -21.18M 21.86M 62.58M -47.01M 8.28M 58.55M 7.21M -15.56M
Other Non-Cash Items
-532.97M 17.55M -8.25M 942K 736K 1.67M 38.98M 635K 1.7M 601K 1.62M 601K 601K 1.48M 1.03M -9.98M 649K 648K 649K 865K 8.51M n/a n/a
Deferred Income Tax
-13.37M 39.92M 27.86M -10.89M -5.24M -2.75M 2.16M -32.25M 4.55M -6.15M -2.17M -823K 3.74M -37K -1.33M 17.38M -3.86M -3.09M -229K -10.21M -4.32M 6.65M 1.3M
Change in Working Capital
268.44M 1.37M -398.17M 536M -327.56M -97.84M -200.77M 82.35M 62.78M 16.98M -83.18M 36.76M -82.99M 229.23M -214.56M 228K -8.6M 27.63M -98.69M 186.93M -162.03M 70.81M 8.35M
Operating Cash Flow
-124.99M 189.53M -244.4M 649.37M -182.72M 42.71M -80M 163.83M 199.33M 130.49M 21.61M 144.59M -5.29M 309.7M -134.66M 120.06M 57.92M 114.78M -2.92M 270.66M -33.04M 181.58M 98.12M
Capital Expenditures
-11.98M -10.51M -6.26M -7.53M -15.49M -17.21M -22.99M -31.95M -34.69M -43.31M -22.25M -31.83M -25.11M -18.05M -15.7M -20.21M -13.04M -16.57M -6.33M -4.43M -8.55M -14.49M -9.09M
Cash Acquisitions
-12.9M n/a 12.9M 4.38M n/a n/a 736K n/a n/a 1.26M 1.82M 608K n/a 9.12M n/a -151K -14.14M -4K n/a -19.44M -1.37B -413.78M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
14.34M n/a n/a n/a n/a -2.17M n/a 14K n/a n/a n/a n/a n/a n/a n/a 14.43M 2M n/a n/a n/a n/a 159K -159K
Investing Cash Flow
-10.53M -10.51M 6.63M -3.15M -15.49M -19.37M -22.26M -31.94M -34.69M -42.04M -20.43M -31.22M -25.11M -8.93M -15.7M -5.93M -25.18M -16.58M -6.33M -23.87M -1.37B -428.27M -9.25M
Debt Repayment
102.74M -32.5M 232.5M -323.67M 163.67M 105.63M 255.74M -9.38M -61.28M -103.13M 61.75M -60.56M 19.95M -275.41M 207.35M -127.69M 35.74M -147.02M 83.32M -183.93M 1.42B 234.66M 1.66M
Common Stock Repurchased
-49.92M -114.44M -40.56M -141.04M -10K -77.85M -228.59M -25.79M -47.28M n/a -13.46M n/a n/a n/a -8.48M -22.26M -48.02M -24.46M -1.38M n/a n/a n/a -3.36M
Dividend Paid
-17.28M -17.82M -16.34M -16.85M -16.9M -16.9M -18.06M -18.05M -18.24M -18.31M -18.3M -17.02M -17.02M -17.02M -17.02M -16.95M -17.1M -17.31M -17.35M -17.21M -17.21M -17.21M -17.21M
Other Financial Acitivies
8.34M 51.48M -18.7M -9.11M -643K -1.94M -17.34M 7.4M -8.54M -1.43M -1.62M -4.37M -104K -50.21M -10.89M 81.9M n/a n/a -9.67M 42K -1K 1K -12.58M
Financial Cash Flow
43.88M -113.28M 156.9M -490.67M 146.12M 8.93M -8.26M -45.83M -135.33M -122.87M 28.38M -81.95M 2.82M -342.64M 170.97M -85M -29.39M -188.8M 54.92M -201.1M 1.4B 217.45M -31.49M
Net Cash Flow
-91.45M 65.17M -80.93M 116.98M -50.56M 33.07M -112.89M 87.96M 29.46M -35.16M 31.4M 30.4M -27.03M -41.11M 23.03M 26.17M -1.34M -90.64M 46.04M 43.33M -6.73M -29.85M 61.26M
Free Cash Flow
-136.97M 179.02M -250.67M 641.85M -198.21M 25.51M -102.99M 131.88M 164.64M 87.18M -639K 112.76M -30.4M 291.64M -150.36M 99.85M 44.88M 98.21M -9.25M 266.23M -41.59M 167.09M 89.02M
Adj. Free Cash Flow
-154.22M 179.02M -257.68M 630.99M -208.96M 12.89M -109.94M 124.14M 155.16M 78.49M -10.07M 105.47M -38.69M 282.1M -154.76M 91.46M 37.85M 91.4M -17.49M 258.5M -48.93M 159.68M 82.96M
Maintenance CapEx
-11.98M -10.51M -6.26M -7.42M -14.1M -16.65M -19.86M -29.5M -29.14M -37.09M -18.83M -28.01M -22.21M -16.69M -11.16M -16.8M -13.04M -6.08M n/a n/a n/a -7.17M -2.49M
Growth CapEx
n/a n/a n/a -105.29K -1.38M -555.56K -3.13M -2.46M -5.55M -6.22M -3.42M -3.83M -2.9M -1.36M -4.54M -3.41M n/a -10.49M -6.33M -4.43M -8.55M -7.32M -6.6M
Owner Earnings
-136.97M 179.02M -250.67M 641.95M -196.82M 26.06M -99.86M 134.34M 170.19M 93.4M 2.78M 116.58M -27.5M 293M -145.82M 103.26M 44.88M 108.7M -2.92M 270.66M -33.04M 174.41M 95.62M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.