MSCI Inc. logo

MSCI Inc.

MSCI | NYSE
Chart Builder DCF Calculator
$623.38
+$4.83 (+0.78%)
At close: Oct 30, 2026, 4:00 PM ET
$623.38
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 3:59 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
351M 342M 406M 284.67M 325.39M 303.65M 288.6M 305.52M 280.9M 266.76M 255.95M 403.38M 259.66M 246.83M 238.73M 214.97M 216.59M 210.59M 228.42M 193.87M 169.88M 165.42M 196.82M
Depreciation & Amortization
51.7M 57.5M 54.6M 55.6M 53.17M 55.33M 54.55M 52.74M 54.02M 51.02M 48.5M 48.28M 37.87M 37.16M 35.91M 36.24M 36.57M 35.14M 34.55M 35.33M 27.04M 43.42M 28.34M
Stock-Based Compensation
27.5M 25.4M 47.7M 25.57M 22.59M 23.18M 40M 22.97M 18.5M 19.4M 34.34M 16.28M 18.14M 16.14M 21.09M 11.66M 12.01M 11.56M 22.86M 11.7M 12.36M 11.95M 18.91M
Other Working Capital
-26.8M 212M -212M 354.08M -29.76M -23.88M -160.8M 254.38M 1.21M -74.6M -123.44M 248.91M -27.12M 31.63M -50.66M 193.35M -73.02M -35.09M -99.37M 214.71M 8.2M 36.52M -97.57M
Other Non-Cash Items
9.8M -252.7M -2.9M 12.07M 422K 14.13M 8.63M -9.33M 12.29M 1.74M -743K -135.62M -3.51M 3.33M 5.17M 6.28M -4.9M 3.49M 2.34M 3.8M 40.3M 23.7M 4.47M
Deferred Income Tax
500K 82.5M -82.5M 13.25M 30.02M -1.75M 3.4M -17.76M -10.47M 50.18M -7.63M 15.72M -19.21M -9.51M -2.25M -22.89M 82.15M -9.87M -12.96M -9.53M -93.35M -9.63M 1.14M
Change in Working Capital
-4.4M 116.1M -116.1M 109.97M 17.85M -58.4M -93.45M 76.5M 66.37M -39.84M -30.28M 40.92M -1.82M -2.14M -34.5M 69.16M -19.35M -38.23M -31.02M 44.5M 59.67M -9.8M -34.22M
Operating Cash Flow
436.1M 370.8M 306.8M 501.13M 449.44M 336.14M 301.74M 430.63M 421.61M 349.25M 300.14M 388.95M 291.13M 291.8M 264.14M 315.43M 323.07M 212.69M 244.18M 279.66M 215.89M 225.06M 215.46M
Capital Expenditures
-50.7M 15M -28.8M -12.44M -3.93M -11.45M -11.5M -14.25M -6.63M -27.33M -24.24M -3.82M -20.98M -26.47M -21.58M -20.46M -18M -19.1M -15.34M -16.6M -14.79M -11.05M -664K
Cash Acquisitions
-115.9M -17.1M -41.7M n/a n/a n/a n/a n/a n/a -19.65M -7.82M n/a n/a n/a n/a n/a n/a n/a n/a -6.81M -948.77M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5K n/a n/a -26.28M -77K n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -59.4M n/a -24.01M -22.22M -23.12M -43K -778K -463K -153K -276K -728.14M n/a -203K -186K -6.46M 6K -5K 28K -147K 1K -911K -9.7M
Investing Cash Flow
-166.6M -61.5M -70.5M -36.45M -26.15M -34.56M -32.9M -36.73M -28.06M -47.13M -32.33M -749.97M -20.98M -26.67M -21.76M -26.92M -18M -19.1M -15.31M -49.83M -963.56M -11.96M -10.36M
Debt Repayment
335M -25M 200M 711.86M 1B -34.88M 35M 25M -25M n/a -2.19M -2.19M -2.19M -2.19M -2.19M -2.19M -282K 350M -559K -477K 166.44M 81.76M 503.75M
Common Stock Repurchased
-552.6M -168.4M -414.8M -906.82M -1.23B -138.49M -213.09M -374.05M -199.51M -241.72M -69.99M -27K -18.74M -441.46M -43.96M -70.21M -168.79M -280.86M -877.66M -5.31M -5.29M -620K -187.15M
Dividend Paid
-147.8M -149.5M -150.5M -135.14M -137.86M -139.74M -143.78M -125.13M -125.76M -126.92M -131.31M -109.35M -109.38M -110.12M -112.15M -100.16M -100.82M -84.17M -87.77M -85.95M -85.94M -64.47M -66.09M
Other Financial Acitivies
-1.4M -164.9M -500K -19.69M -12.77M -7.99M 155K -2.01M n/a n/a -3.74M n/a n/a n/a n/a -1K -1K -1.8M -132K n/a -10.82M -5.35M -4.97M
Financial Cash Flow
-364.8M -509.1M -364.5M -349.79M -369.38M -321.1M -321.72M -476.18M -350.27M -368.64M -207.22M -111.57M -130.31M -553.76M -158.29M -172.55M -269.89M -16.82M -966.12M -91.74M 64.39M 11.32M 245.54M
Net Cash Flow
-95.4M -198M -130M 115.24M 52.77M -13.35M -48.68M -91.63M 49.58M -67.91M 57.62M -466.86M 136.22M -288.28M 87.04M 126.45M 24.81M 162.99M -742.13M 136.79M -687.34M 224.86M 446.63M
Free Cash Flow
385.4M 385.8M 278M 488.69M 445.51M 324.69M 290.24M 416.39M 414.98M 321.92M 275.9M 385.14M 270.15M 265.34M 242.57M 294.97M 305.07M 193.59M 228.85M 263.07M 201.1M 214.01M 214.79M
Adj. Free Cash Flow
357.9M 360.4M 230.3M 463.12M 422.92M 301.51M 250.23M 393.42M 396.48M 302.53M 241.56M 368.86M 252.01M 249.2M 221.48M 283.31M 293.06M 182.03M 205.99M 251.37M 188.74M 202.06M 195.88M
Maintenance CapEx
-50.7M -15M -28.8M -5.34M n/a -5.63M -5.58M -9.28M n/a -19.26M -16.08M n/a -14.7M -19.74M -18.45M -17.77M -13.56M -13.63M -7.02M -5.37M -5.08M -1.68M n/a
Growth CapEx
n/a 30M n/a -7.1M -3.93M -5.82M -5.92M -4.96M -6.63M -8.07M -8.16M -3.82M -6.28M -6.72M -3.13M -2.69M -4.44M -5.47M -8.32M -11.23M -9.71M -9.37M -664K
Owner Earnings
385.4M 355.8M 278M 495.79M 449.44M 330.51M 296.16M 421.35M 421.61M 329.99M 284.06M 388.95M 276.43M 272.06M 245.69M 297.66M 309.51M 199.06M 237.16M 274.3M 210.81M 223.37M 215.46M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.