MSCI Inc. logo

MSCI Inc.

MSCI | NYSE
Chart Builder DCF Calculator
$623.38
+$4.83 (+0.78%)
At close: Oct 30, 2026, 4:00 PM ET
$623.38
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 3:59 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.38B 1.36B 1.32B 1.2B 1.22B 1.18B 1.14B 1.11B 1.21B 1.19B 1.17B 1.15B 960.18M 917.12M 880.88M 870.57M 849.47M 802.75M 757.59M 725.98M 688.33M 700.82M 650.52M
Depreciation & Amortization
219.4M 220.87M 218.7M 218.65M 215.79M 216.63M 212.33M 206.28M 201.82M 185.67M 171.81M 159.22M 147.18M 145.87M 143.86M 142.5M 141.58M 132.06M 140.33M 134.13M 126.84M 127.67M 111.8M
Stock-Based Compensation
126.17M 121.26M 119.04M 111.34M 108.74M 104.66M 100.87M 95.2M 88.51M 88.15M 84.9M 71.65M 67.04M 60.91M 56.33M 58.09M 58.13M 58.48M 58.86M 54.92M 53.93M 52.69M 54.84M
Other Working Capital
327.28M 324.33M 88.45M 139.65M 39.95M 70.92M 20.2M 57.55M 52.08M 23.76M 129.99M 202.76M 147.2M 101.29M 34.57M -14.14M 7.22M 88.44M 160.06M 161.86M 120.71M 95.14M 99.2M
Other Non-Cash Items
-233.74M -243.11M 23.72M 35.25M 13.86M 25.72M 13.32M 3.95M -122.34M -138.15M -136.55M -130.63M 11.27M 9.88M 10.03M 7.2M 4.72M 49.92M 70.13M 72.27M 69.64M 31.54M 44.2M
Deferred Income Tax
13.75M 43.28M -40.98M 44.92M 13.91M -26.58M 25.35M 14.33M 47.8M 39.06M -20.63M -15.26M -53.86M 47.5M 47.14M 36.44M 49.8M -125.71M -125.47M -111.37M -152.86M -54.29M -49.34M
Change in Working Capital
105.57M 127.83M -46.68M -24.02M -57.5M -8.98M 9.58M 72.74M 37.17M -31.03M 6.67M 2.46M 30.7M 13.17M -22.91M -19.43M -44.09M 34.93M 63.35M 60.15M 106.46M 17.82M 101.78M
Operating Cash Flow
1.61B 1.63B 1.59B 1.59B 1.52B 1.49B 1.5B 1.5B 1.46B 1.33B 1.27B 1.24B 1.16B 1.19B 1.12B 1.1B 1.06B 952.43M 964.8M 936.07M 892.33M 876.24M 913.8M
Capital Expenditures
-76.94M -30.17M -56.62M -39.32M -41.13M -43.82M -59.7M -72.44M -62M -76.36M -75.5M -72.84M -89.48M -86.5M -79.13M -72.9M -69.03M -65.82M -57.77M -43.1M -43.39M -40.33M -40.82M
Cash Acquisitions
-174.7M -58.8M -41.7M n/a n/a n/a -19.65M -27.47M -27.47M -27.47M -7.82M n/a n/a n/a n/a n/a -6.81M -955.58M -955.58M -955.58M -757.96M 190.82M 190.82M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5K -5K -5K -26.29M -26.36M -26.36M -26.36M -77K n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-83.41M -105.63M -69.34M -69.38M -46.15M -24.4M -1.44M -1.67M -729.03M -728.57M -728.62M -728.53M -6.85M -6.85M -6.65M -6.44M -118K -123K -1.03M -10.75M -201.42M -201.42M -200.51M
Investing Cash Flow
-335.05M -194.6M -167.66M -130.06M -130.35M -132.26M -144.83M -144.26M -857.49M -850.41M -829.95M -819.38M -96.33M -93.35M -85.79M -79.34M -102.25M -1.05B -1.04B -1.04B -1B -50.94M -50.51M
Debt Repayment
1.22B 1.89B 1.88B 1.72B 1.03B 125K 35M -2.19M -29.38M -6.56M -8.75M -8.75M -8.75M -6.85M 345.34M 346.97M 348.68M 515.4M 247.15M 751.46M 751.94M 585.51M 669.24M
Common Stock Repurchased
-2.04B -2.72B -2.69B -2.48B -1.95B -925.14M -1.03B -885.27M -511.25M -330.48M -530.22M -504.19M -574.37M -724.41M -563.81M -1.4B -1.33B -1.17B -888.88M -198.37M -358.01M -561.73M -592.78M
Dividend Paid
-582.94M -572.99M -563.24M -556.52M -546.52M -534.41M -521.59M -509.11M -493.33M -476.96M -460.15M -440.99M -431.8M -423.24M -397.29M -372.92M -358.71M -343.83M -324.13M -302.45M -281.1M -260.59M -253.15M
Other Financial Acitivies
-186.49M -197.87M -40.96M -40.3M -22.62M -9.84M -1.85M -5.75M -3.74M -3.74M -3.74M n/a -1K -2K -1.8M -1.93M -1.93M -12.75M -16.3M -21.14M -21.14M -10.32M -16.73M
Financial Cash Flow
-1.59B -1.59B -1.4B -1.36B -1.49B -1.47B -1.52B -1.4B -1.04B -817.74M -1B -953.93M -1.01B -1.15B -617.56M -1.43B -1.34B -1.01B -982.15M 229.51M 91.7M -247.13M -193.42M
Net Cash Flow
-308.16M -159.99M 24.66M 105.98M -100.89M -104.08M -158.64M -52.34M -427.57M -340.93M -561.29M -531.87M 61.44M -49.97M 401.29M -427.89M -417.55M -1.13B -1.07B 120.93M -18.19M 587.03M 680.29M
Free Cash Flow
1.54B 1.6B 1.54B 1.55B 1.48B 1.45B 1.44B 1.43B 1.4B 1.25B 1.2B 1.16B 1.07B 1.11B 1.04B 1.02B 990.57M 886.61M 907.02M 892.97M 848.94M 835.91M 872.97M
Adj. Free Cash Flow
1.41B 1.48B 1.42B 1.44B 1.37B 1.34B 1.34B 1.33B 1.31B 1.16B 1.11B 1.09B 1.01B 1.05B 979.87M 964.38M 932.44M 828.13M 848.16M 838.05M 795.01M 783.22M 818.13M
Maintenance CapEx
-99.84M -49.14M -39.76M -16.54M -20.49M -20.49M -34.12M -44.62M -35.34M -50.04M -50.52M -52.89M -70.66M -69.52M -63.4M -51.97M -39.57M -31.1M -19.15M -12.13M -19.76M -23.14M -30.47M
Growth CapEx
22.9M 18.96M -16.86M -22.78M -20.64M -23.33M -25.58M -27.81M -26.66M -26.32M -24.97M -19.95M -18.82M -16.98M -15.73M -20.92M -29.46M -34.72M -38.62M -30.97M -23.63M -17.19M -10.35M
Owner Earnings
1.51B 1.58B 1.55B 1.57B 1.5B 1.47B 1.47B 1.46B 1.42B 1.28B 1.22B 1.18B 1.09B 1.12B 1.05B 1.04B 1.02B 921.33M 945.64M 923.94M 872.57M 853.09M 883.32M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.