Match Group Inc. logo

Match Group Inc.

MTCH | NASDAQ
Chart Builder DCF Calculator
$41.41
-$1.24 (-2.91%)
At close: Oct 30, 2026, 4:00 PM ET
$41.89
+$0.48 (+1.16%)
Pre-market: Nov 2, 2026, 9:20 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
707.79M 662.72M 613.45M 562.08M 537.81M 545.65M 551.31M 622.72M 649.99M 654.02M 651.47M 507.41M 471.92M 302.21M 362.13M 107.78M 110.42M 282.8M 276.05M 584.95M 594.75M 564.25M
Depreciation & Amortization
116.65M 121.35M 105.66M 105.12M 85.33M 88.82M 87.5M 86.3M 99.62M 70.03M 61.81M 53.36M 46.73M 43.07M 43.59M 56.48M 55.91M 66.96M 54.44M 41.87M 43.45M 43.67M
Stock-Based Compensation
176.89M 182.34M 194.17M 263.37M 271.56M 273.96M 267.38M 266.33M 263.59M 254.36M 232.1M 217.5M 209.02M 203.15M 203.88M 185.06M 171.37M 159M 146.82M 133.7M 131.47M 111.21M
Other Working Capital
32.88M -4.06M 17.86M 22.07M 55.52M 15.98M 4.47M -24.37M -54.83M -43.24M -28.23M -6.69M 30.72M 54.75M 52.06M 219K -35.48M 35.61M 25.22M 67.69M 113.68M 69.59M
Other Non-Cash Items
45.75M 60.34M 63.46M 22.75M 92.02M 77.93M 76.19M 86.06M 27.21M 59.01M 57.66M 160.62M 159.67M 374.5M 373.26M 231.13M 279.27M 39.6M 43.21M 79.69M 33.02M 46.7M
Deferred Income Tax
79.57M 60.3M 44.94M 14.99M -39.82M -25.45M -14.95M -12.95M 16.95M 21.68M 26.61M 8.32M 29.34M -3.41M -29.95M -29.7M -69.9M -62.79M -57.97M -10.17M 7.83M 48.79M
Change in Working Capital
80.97M -5.43M 58.72M 44.01M 9.71M -119.17M -34.72M -94.31M -77.36M 1.42M -132.86M -101.31M -81.09M -505.96M -427.22M -4.73M 34.58M 557.14M 449.96M 106.59M 59.76M 8.89M
Operating Cash Flow
1.21B 1.08B 1.08B 1.01B 956.61M 841.73M 932.72M 954.13M 979.99M 1.06B 896.79M 845.91M 835.59M 413.56M 525.69M 546.03M 581.65M 1.04B 912.5M 936.63M 870.27M 823.52M
Capital Expenditures
-66.17M -61.72M -56.77M -49.67M -48.97M -48.77M -50.58M -60.4M -59.86M -64.8M -67.41M -60.77M -59.28M -51.31M -49.13M -65.53M -74.88M -87.34M -79.97M -62.81M -56.64M -42.89M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -11.57M -11.57M -11.86M -11.86M -295K -25.98M -25.68M -25.68M -22.33M -19.04M -19.04M -19.04M -22.39M -1.42B -890.42M
Purchase of Investments
-112M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -9.12M -9.12M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
35.92M 11M 9.93M -25.68M -25.13M -213K -7.96M -8.11M -6.5M -6.17M 2.69M 3.23M 1.7M 160K 3.1M 2.64M 2.09M -837.57M -840.82M -840.84M -1.8B -4.34B
Investing Cash Flow
-142.24M -50.72M -46.83M -75.35M -74.1M -48.98M -58.54M -80.08M -77.93M -82.84M -76.58M -57.84M -83.55M -76.83M -71.7M -85.22M -91.83M -943.94M -939.83M -926.04M -3.29B -5.27B
Debt Repayment
543.56M 543.56M 118.56M 191.94M -425M -425M n/a n/a n/a n/a n/a -44.15M -44.15M -44.15M -91.83M 452.32M 452.32M 452.32M 500M n/a -33.52M 486.48M
Common Stock Repurchased
-614.53M -735.09M -788.81M -671.96M -784.98M -752.76M -752.67M -731.71M -788.46M -622.29M -546.2M -445.11M -436.18M -594.55M -579.02M -579.02M -287.95M -96.97M -10.55M -10.55M -10.55M -61.73M
Dividend Paid
-182.22M -182.65M -186.26M -140.89M -94.97M -47.79M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-558.24M -56.07M -134.67M -121.68M -94.21M -73.43M -5.63M -1.98M -7.1M -7.06M 11.54M 5.56M -10.92M -42.49M -22.03M -436.16M -420.52M -387.81M -386.6M 105.86M -2.53M -546.24M
Financial Cash Flow
-808.38M -423.97M -984.89M -739.36M -1.4B -1.3B -758.3M -733.69M -794.97M -628.76M -534.07M -479.41M -487.55M -677.49M -689.17M -562.85M -247.89M -24.2M 111.11M 103.56M 1.45B 1.38B
Net Cash Flow
245.34M 610.67M 61.85M 197.71M -502.55M -505.51M 103.55M 148.53M 105.1M 344.93M 289.92M 316.25M 268.89M -342.56M -243M -120.69M 227.21M 66.73M 76.21M 112.43M 107.17M -1.98B
Free Cash Flow
1.14B 1.02B 1.02B 962.64M 907.64M 792.96M 882.14M 893.73M 920.13M 995.7M 829.38M 785.14M 776.31M 362.25M 476.56M 480.49M 506.76M 955.37M 832.53M 873.82M 813.63M 780.63M
Adj. Free Cash Flow
964.56M 837.56M 829.45M 699.27M 636.09M 519.01M 614.76M 627.4M 656.55M 741.35M 597.28M 567.64M 567.29M 159.1M 272.68M 295.43M 335.4M 796.38M 685.71M 740.12M 682.16M 669.42M
Maintenance CapEx
-64.36M -59.92M -54.96M -48.74M -48.19M -46.05M -43.79M -48.5M -44.13M -48.77M -55.45M -53.93M -56.5M -44.72M -33.39M -38.1M -35.74M -42.74M -35.22M -29.75M -35.84M -33.59M
Growth CapEx
-1.8M -1.8M -1.8M -926.02K -779.73K -2.72M -6.79M -11.91M -15.73M -16.03M -11.96M -6.84M -2.78M -6.59M -15.74M -27.43M -39.14M -44.6M -44.75M -33.06M -20.81M -9.3M
Owner Earnings
1.14B 1.02B 1.03B 963.57M 908.42M 795.68M 888.93M 905.63M 935.86M 1.01B 841.34M 791.98M 779.09M 368.84M 492.3M 507.92M 545.91M 999.97M 877.28M 906.88M 834.44M 789.93M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.