Matador Resources logo

Matador Resources

MTDR | NYSE
Chart Builder DCF Calculator
$56.12
-$4.76 (-7.82%)
Nov 2, 2026, 1:16 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
860.77M 971.34M 910.36M 1.29B 640.64M -553.56M
Depreciation & Amortization
1.2B 974.3M 716.69M 466.35M 344.91M n/a
Stock-Based Compensation
18.33M 14.98M 13.66M 15.12M 9.04M 13.63M
Other Working Capital
106.15M 128.4M 2.12M 49.84M 22.12M -31.58M
Other Non-Cash Items
8.79M 7.88M 4.99M -15.59M -14.95M 1.09B
Deferred Income Tax
165.59M 265.31M 172.1M 344.48M 74.71M -45.6M
Change in Working Capital
176.19M 13.08M 50.03M -117.94M -982K -23.08M
Operating Cash Flow
2.43B 2.25B 1.87B 1.98B 1.05B 477.58M
Capital Expenditures
-2.18B -1.97B -1.55B -1.08B -733.48M -780.46M
Cash Acquisitions
3.26M -1.72B n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.82B -1.5B -3.02B -806.59M -490.66M -702.86M
Investing Cash Flow
-2.16B -3.67B -3.21B -1.04B -729.27M -775.67M
Debt Repayment
68.09M 1.14B 1.05B -364.3M -289M 231M
Common Stock Repurchased
-55.85M n/a -22.91M -19.24M -8.21M -1.56M
Dividend Paid
-163.1M -104.88M -77.18M -35.25M -14.58M n/a
Other Financial Acitivies
-131.75M 34.58M -49.38M -62.06M -16.76M 94.9M
Financial Cash Flow
-282.6M 1.41B 902.33M -480.85M -328.55M 324.34M
Net Cash Flow
-15.27M -11.56M -441.03M 460.41M -4.46M 26.26M
Free Cash Flow
241.64M 280.04M 318.02M 894.76M 319.88M -302.87M
Adj. Free Cash Flow
223.32M 265.06M 304.36M 879.63M 310.84M -316.5M
Maintenance CapEx
-1.83B -738.9M -1.55B n/a n/a -780.46M
Growth CapEx
-357.86M -1.23B n/a -1.08B -733.48M n/a
Owner Earnings
599.51M 1.51B 318.02M 1.98B 1.05B -302.87M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.