Matador Resources logo

Matador Resources

MTDR | NYSE
Chart Builder DCF Calculator
$55.76
-$5.12 (-8.41%)
At close: Nov 2, 2026, 4:00 PM ET
$60.35
-$0.53 (-0.87%)
Pre-market: Nov 2, 2026, 8:50 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
413.65M -15.82M 192.55M 200.62M 182.36M 262.25M 237.95M 272.68M 247.53M 213.19M 275.94M 278.4M 177.1M 178.92M 271.91M 354.03M 436.2M 224.19M 231.25M 218.06M 121.83M 69.5M
Depreciation & Amortization
315.14M 292.7M 305.51M 305.35M 302.6M 281.89M 293.23M 242.82M 225.93M 212.31M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
6.1M 4.52M 3.69M 6.18M 4.57M 3.89M 4.89M 4.28M 2.97M 2.84M 2.88M 4.56M 3.93M 2.29M 4.24M 3.81M 4.06M 3.01M 3.42M 2.97M 1.8M 855K
Other Working Capital
174.55M -19.52M -51.55M 80.86M 1.99M 74.85M 36.43M 20.14M 38.28M 33.56M 30.17M -22.9M 8.08M -25M 4.31M -50.83M 66.24M 7.16M 4.78M 2.12M 7.52M 7.7M
Other Non-Cash Items
-78.93M 283.52M -168K -12.24M 43.66M 528K 17.72M -31.12M 17.77M 3.51M 209.08M 204.33M 173.34M 134.93M 112.14M 75.68M 90.37M 172.57M -6.82M 81.57M 135.69M 119.51M
Deferred Income Tax
106.61M -684K -26.19M 98.46M 33.37M 59.94M 61.5M 106.42M 47.88M 49.51M 52.5M 5.63M 62.24M 51.74M 77.99M 113.67M 99.7M 53.12M 73.22M -6.7M 5.35M 2.84M
Change in Working Capital
174.55M -93.69M -938K 123.28M -65.54M 119.39M -40.34M 15.37M 50.84M -12.79M 77.95M -31.94M 32.41M -28.39M -19.75M 9.77M 15.97M -123.93M 33.46M -4.67M -6.47M -23.31M
Operating Cash Flow
937.13M 470.55M 474.45M 721.66M 501.03M 727.88M 574.96M 610.44M 592.93M 468.56M 618.35M 460.97M 449.01M 339.5M 446.52M 556.96M 646.3M 328.95M 334.53M 291.23M 258.2M 169.4M
Capital Expenditures
-367.97M -458.8M -588.05M -563.13M -498.29M -533.9M -516.44M -424.61M -481.58M -544.22M -495.18M -423.87M -366.84M -343.92M -276.36M -240.21M -303.61M -263.81M -345.59M -136.48M -142.24M -109.18M
Cash Acquisitions
-1.21B n/a 3.26M -3.26M n/a n/a 113.58M -1.74B n/a n/a n/a 1.61B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-21.02M -396.28M -3.26M -422.99M -451.56M -430M -372.36M -358.89M -522.99M -341.05M -481.8M -1.97B -1.94B -239.6M -255.54M -178.98M -163.94M -208.14M -136.7M -118.19M -133.55M -102.22M
Investing Cash Flow
-1.6B -457.94M -588.05M -562.96M -495.01M -511.66M -391.4M -2.16B -576.83M -543.32M -548.87M -423.59M -1.9B -343.47M -276.36M -240.12M -269.11M -251.9M -345.59M -132.56M -142.23M -108.9M
Debt Repayment
747M 50.07M 179.12M -68M 108M -150.5M -270.5M 1.62B 21.81M -236M 17M -15M 1.04B 10M -35.34M -121.56M -177.4M -30M 7.5M -115M -81.5M -100M
Common Stock Repurchased
-11.4M -707K -5.14M -6.46M -44.79M -10.55M -2.44M -79K -925K -13.52M -77K -43K -3.88M -18.91M -978K -1.41M -4.67M -12.18M -4.26M -1.28M -1.16M -1.72M
Dividend Paid
-46.44M -46.82M -46.28M -38.66M -38.97M -39.18M -31.28M -24.85M -24.89M -23.86M -23.71M -17.78M -17.92M -17.77M -11.75M -11.75M -5.88M -5.87M -5.84M -2.92M -2.91M -2.91M
Other Financial Acitivies
-27.88M -2.16M -31.01M -35.98M -20.99M -33.22M 138.37M -35.82M -22.51M 316.15M -18.57M -8.22M -9.34M -13.26M -16.48M -22.69M -27.12M 4.23M -7.21M -10.9M 554K 1.01M
Financial Cash Flow
661.29M 387K 96.69M -149.1M 3.26M -233.44M -165.84M 1.56B -26.52M 42.78M -25.36M -41.04M 1.01B -39.94M -64.56M -157.41M -215.07M -43.82M -9.81M -130.09M -85.02M -103.63M
Net Cash Flow
-1.56M 13M -16.91M 9.6M 9.27M -17.23M 17.72M 13.12M -10.42M -31.97M 44.12M -3.66M -437.59M -43.9M 105.61M 159.44M 162.13M 33.24M -20.87M 28.58M 30.95M -43.13M
Free Cash Flow
569.16M 11.75M -113.6M 158.53M 2.73M 193.98M 58.52M 185.83M 111.35M -75.65M 123.16M 37.1M 82.17M -4.42M 170.17M 316.75M 342.69M 65.15M -11.06M 154.76M 115.96M 60.22M
Adj. Free Cash Flow
563.06M 7.23M -117.28M 152.35M -1.84M 190.09M 53.63M 181.55M 108.37M -78.49M 120.28M 32.54M 78.24M -6.71M 165.93M 312.94M 338.63M 62.13M -14.48M 151.79M 114.16M 59.37M
Maintenance CapEx
-315.14M -292.7M -588.05M -452.32M -356.24M -88.82M -245.33M -260.56M -100.38M -132.63M -179.82M -423.87M -366.84M -343.92M n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-52.82M -166.09M n/a -110.81M -142.06M -445.08M -271.11M -164.04M -381.2M -411.59M -315.36M n/a n/a n/a -276.36M -240.21M -303.61M -263.81M -345.59M -136.48M -142.24M -109.18M
Owner Earnings
621.98M 177.84M -113.6M 269.34M 144.79M 639.06M 329.63M 349.87M 492.55M 335.93M 438.52M 37.1M 82.17M -4.42M 446.52M 556.96M 646.3M 328.95M 334.53M 291.23M 258.2M 169.4M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.