Nordic American Tankers Limited logo

Nordic American Tankers Limited

NAT | NYSE
Chart Builder DCF Calculator
$7.30
-$0.61 (-7.71%)
Nov 2, 2026, 1:43 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
68.34M 46.29M 11.66M -2.78M -852K 4.25M 1.3M 8.69M 21.61M 15.06M 17.5M 7.49M 26.81M 46.91M 36.03M 10.01M -3.95M -26.99M -72.95M -44.67M -28.69M -25.03M
Depreciation & Amortization
12.84M 14M 14.2M 15.32M 14.97M 13.25M 14.72M 13.79M 13.94M 14.14M 14.73M 11.73M 13.67M 12.72M 16.32M 10.15M 14.66M 12.87M 19.27M 16.26M 18.74M 17.08M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a 1.85M n/a n/a n/a 2.2M n/a 1.15M n/a 476K n/a 57K n/a 339K n/a 135K n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a -2.76M 1.16M -1.16M n/a 2.56M -1.04M 1.04M n/a -2.69M 4.81M -4.81M n/a 286K -800K 800K n/a
Other Non-Cash Items
-12.35M -30.55M -10.44M -8.64M -12.74M -18.34M -19.59M 18.03M -8.46M 8.4M -24.87M 18.82M -4.69M -8.53M 19.57M -45.2M 6.5M 5.48M 56.51M 5.81M 9.48M -6.69M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a 21.16M -5.68M 5.68M n/a 3.81M -11.09M 11.09M n/a -31.86M 22.6M -22.6M n/a -10.05M 5.95M -5.95M n/a
Operating Cash Flow
68.82M 29.74M 15.41M 3.9M 1.37M -849K 19.44M 34.83M 32.76M 37.59M 13.37M 26.95M 48.02M 51.1M 40.54M -2.45M -5.33M -8.63M -6.88M -16.65M -6.28M -14.64M
Capital Expenditures
n/a n/a -752K -42K -135.37M -284K -86K -471K -1.88M -186K -73.19M -137K -130K -217K -5.19M -403K -72.28M -17.55M -2.32M -13.18M -1.15M -1.07M
Cash Acquisitions
38.95M 50.4M n/a n/a 23.46M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a 10.07M n/a n/a n/a n/a n/a n/a n/a n/a 20.92M 15.82M 14.77M 29.56M 14.26M n/a n/a n/a
Investing Cash Flow
38.95M 50.4M 1.25M -42K -98.69M 9.78M -86K -471K -1.88M -186K -73.19M -137K -130K -217K 15.74M 15.41M -57.51M 12.02M 11.94M -13.18M -1.15M -1.07M
Debt Repayment
-9.02M -8.94M -8.57M -9.44M 103.17M 71.04M -8.26M -8.22M -8.15M -8.12M 46.9M -23.88M -6.55M -21.69M -27.35M -22.62M 51.37M -18.81M -20.22M -6.22M -6.17M -6.13M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-46.59M -36M -27.53M -21.18M -14.82M -21.18M -25.06M -25.06M -25.06M -12.53M -27.14M -31.32M n/a -31.32M -16.7M -4.03M n/a -1.95M -3.52M n/a -3.13M -3.05M
Other Financial Acitivies
n/a n/a -2.51M n/a n/a n/a 8.93M n/a n/a n/a -669K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.1M
Financial Cash Flow
-55.6M -44.94M -38.61M -30.61M 88.35M 49.87M -24.38M -33.27M -33.2M -20.65M 19.09M -55.2M -6.55M -53.01M -44.05M -12.39M 63.8M 1.65M 1.75M 25.13M 7.72M -4.09M
Net Cash Flow
52.17M 35.26M -21.72M -26.91M -8.75M 58.85M -4.45M 1.25M -2.45M 16.67M -40.68M -28.37M 41.29M -2.18M 12.25M 372K 1.01M 5.03M 6.79M -4.71M 249K -19.75M
Free Cash Flow
68.82M 29.74M 14.66M 3.86M -134M -1.13M 19.35M 34.35M 30.88M 37.4M -59.81M 26.82M 47.89M 50.88M 35.36M -2.85M -77.61M -26.18M -9.2M -29.83M -7.44M -15.72M
Adj. Free Cash Flow
68.82M 29.74M 14.66M 3.86M -134M -1.13M 17.51M 34.35M 30.88M 37.4M -62.02M 26.82M 46.74M 50.88M 34.88M -2.85M -77.67M -26.18M -9.54M -29.83M -7.57M -15.72M
Maintenance CapEx
n/a n/a n/a -42K -135.37M -284K n/a n/a -1.88M -186K -73.19M -137K n/a n/a n/a n/a -4.81M -13.78M n/a -13.18M -1.15M -1.07M
Growth CapEx
n/a n/a -752K n/a n/a n/a -86K -471K n/a n/a n/a n/a -130K -217K -5.19M -403K -67.47M -3.76M -2.32M n/a n/a n/a
Owner Earnings
68.82M 29.74M 15.41M 3.86M -134M -1.13M 19.44M 34.83M 30.88M 37.4M -59.81M 26.82M 48.02M 51.1M 40.54M -2.45M -10.14M -22.41M -6.88M -29.83M -7.44M -15.72M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.