Nordic American Tankers Limited logo

Nordic American Tankers Limited

NAT | NYSE
Chart Builder DCF Calculator
$7.32
-$0.59 (-7.46%)
Nov 2, 2026, 12:51 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
123.51M 54.32M 12.27M 1.91M 13.38M 35.83M 46.64M 62.85M 61.65M 66.86M 98.71M 117.24M 119.76M 89M 15.1M -93.88M -148.55M -173.29M -171.33M -127.05M -92.4M -14.55M
Depreciation & Amortization
56.36M 58.49M 57.74M 58.26M 56.72M 55.69M 56.58M 56.58M 54.53M 54.26M 52.84M 54.44M 52.86M 53.86M 54.01M 56.95M 63.06M 67.14M 71.34M 73.47M 72.59M 72.18M
Stock-Based Compensation
n/a n/a n/a 1.85M 1.85M 1.85M 1.85M 2.2M 2.2M 3.35M 3.35M 1.62M 1.62M 533K 533K 396K 396K 474K 474K 535K 535K 545K
Other Working Capital
n/a n/a n/a -2.76M -1.61M -2.76M -2.76M 2.56M 360K 2.56M 2.56M -2.69M 3.15M -2.69M -2.69M 286K -5.32M 286K 286K -330K 2.26M -330K
Other Non-Cash Items
-61.99M -62.38M -50.17M -59.31M -32.64M -28.35M -1.62M -6.9M -6.11M -2.34M -19.27M 25.17M -38.85M -27.67M -13.65M 23.29M 74.29M 77.28M 65.11M -28.29M -16.52M -27.07M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a 21.16M 15.49M 21.16M 21.16M 3.81M -1.6M 3.81M 3.81M -31.86M 1.82M -31.86M -31.86M -10.05M -26.69M -10.05M -10.05M 29.33M 7.56M 29.33M
Operating Cash Flow
117.87M 50.43M 19.84M 23.86M 54.79M 86.17M 124.61M 118.55M 110.67M 125.93M 139.45M 166.62M 137.22M 83.86M 24.13M -23.29M -37.49M -38.44M -44.46M -52M -28.23M 60.43M
Capital Expenditures
-794K -136.17M -136.45M -135.78M -136.21M -2.72M -2.62M -75.72M -75.39M -73.64M -73.67M -5.67M -5.94M -78.09M -95.42M -92.55M -105.33M -34.2M -17.73M -28.21M -18.73M -18.48M
Cash Acquisitions
89.34M 73.85M 23.46M 23.46M 23.46M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a 10.07M 10.07M 10.07M 10.07M n/a n/a n/a n/a n/a 20.92M 36.74M 51.51M 81.07M 74.41M 58.6M 43.82M 14.26M n/a 183K 332K
Investing Cash Flow
90.55M -47.09M -87.7M -89.03M -89.46M 7.35M -2.62M -75.72M -75.39M -73.64M -73.67M 15.25M 30.8M -26.58M -14.34M -18.14M -46.73M 9.62M -3.47M -28.21M -18.55M -18.15M
Debt Repayment
-35.96M 76.23M 156.21M 156.52M 157.74M 46.42M -32.74M 22.42M 6.76M 8.35M -5.22M -79.47M -78.21M -20.29M -17.41M -10.28M 6.12M -51.43M -38.74M -25.51M -56.98M -72.52M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-131.29M -99.52M -84.7M -82.23M -86.11M -96.34M -87.7M -89.78M -96.05M -70.99M -89.78M -79.34M -52.06M -52.06M -22.68M -9.5M -5.47M -8.6M -9.7M -12.24M -42.17M -59.99M
Other Financial Acitivies
-2.51M -2.51M -2.51M 8.93M 8.93M 8.93M 8.93M -669K -669K -669K -669K n/a n/a n/a n/a n/a n/a n/a -1.1M 27.88M 27.88M 27.88M
Financial Cash Flow
-169.76M -25.81M 68.99M 83.22M 80.56M -40.99M -111.5M -68.04M -89.96M -63.31M -95.67M -158.81M -116.01M -45.66M 9.01M 54.81M 92.33M 36.25M 30.51M 47.77M -42.09M -77.72M
Net Cash Flow
38.8M -22.12M 1.48M 18.75M 46.9M 53.2M 11.02M -25.21M -54.83M -11.09M -29.94M 22.99M 51.73M 11.45M 18.65M 13.2M 8.12M 7.36M -17.42M -32.22M -88.61M -35.69M
Free Cash Flow
117.08M -85.74M -116.61M -111.92M -81.43M 83.46M 121.99M 42.83M 35.29M 52.3M 65.78M 160.95M 131.28M 5.78M -71.28M -115.84M -142.82M -72.65M -62.19M -80.21M -46.96M 41.95M
Adj. Free Cash Flow
117.08M -85.74M -116.61M -113.77M -83.27M 81.61M 120.14M 40.62M 33.08M 48.95M 62.43M 159.32M 129.66M 5.24M -71.82M -116.24M -143.22M -73.12M -62.66M -80.75M -47.5M 41.41M
Maintenance CapEx
-42K -135.41M -135.7M -135.7M -135.66M -2.16M -2.06M -75.25M -75.39M -73.51M -73.32M -137K n/a -4.81M -18.59M -18.59M -31.78M -28.12M -15.41M -28.21M -15.03M -13.87M
Growth CapEx
-752K -752K -752K -86K -557K -557K -557K -471K n/a -130K -347K -5.53M -5.94M -73.28M -76.82M -73.96M -73.55M -6.08M -2.32M n/a -3.7M -4.61M
Owner Earnings
117.83M -84.99M -115.86M -111.84M -80.87M 84.01M 122.55M 43.3M 35.29M 52.43M 66.12M 166.48M 137.22M 79.05M 5.54M -41.88M -69.27M -66.57M -59.87M -80.21M -43.26M 46.56M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.