Noble Corporation logo

Noble Corporation

NE | NYSE
Chart Builder DCF Calculator
$46.05
-$2.95 (-6.02%)
Nov 2, 2026, 3:17 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
216.72M 448.35M 481.9M 168.95M 352.21M -3.98B
Depreciation & Amortization
577.1M 368.59M 194.57M 141.53M 110.16M 374.13M
Stock-Based Compensation
30.51M 43.8M 37.68M 35.25M 17.22M 9.17M
Other Working Capital
-92.41M -28.68M -27.42M 16.89M 19.38M 75.45M
Other Non-Cash Items
71.18M -31.32M 13.36M -81.64M -487.1M 3.82B
Deferred Income Tax
44.4M -42.65M -98.09M -25.63M -31.76M -26.33M
Change in Working Capital
11.76M -131.3M -55.08M 42.53M 45.44M 75.45M
Operating Cash Flow
951.68M 655.48M 574.34M 280.99M 6.17M 273.2M
Capital Expenditures
-519.52M -575.32M -409.58M -174.32M -169.04M -148.89M
Cash Acquisitions
n/a -417.04M n/a 166.61M 362.49M 27.37M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
169.46M 33.34M 43.07M 383.48M n/a n/a
Investing Cash Flow
-350.07M -959.02M -366.51M 375.77M 193.45M -121.52M
Debt Repayment
-23.94M 817.94M -73.41M -277.32M -368.66M 108.87M
Common Stock Repurchased
-20M -366.05M -94.83M -84.92M -1K n/a
Dividend Paid
-320.37M -277.83M -98.8M n/a n/a n/a
Other Financial Acitivies
-9.67M -52.04M -58.75M -5.53M 730K -1.43M
Financial Cash Flow
-373.93M 188.08M -325.79M -367.77M -367.94M 107.44M
Net Cash Flow
227.68M -115.47M -117.96M 288.99M -168.29M 259.12M
Free Cash Flow
432.16M 80.16M 164.76M 106.67M -162.87M 124.31M
Adj. Free Cash Flow
401.64M 36.36M 127.08M 71.42M -180.09M 115.14M
Maintenance CapEx
n/a n/a n/a n/a -169.04M -148.89M
Growth CapEx
-519.52M -575.32M -409.58M -174.32M n/a n/a
Owner Earnings
951.68M 655.48M 574.34M 280.99M -162.87M 124.31M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.