Noble Corporation logo

Noble Corporation

NE | NYSE
Chart Builder DCF Calculator
$46.02
-$2.98 (-6.08%)
Nov 2, 2026, 3:18 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
53.65M 149.58M 229.14M 216.72M 226.73M 309.04M 461.18M 448.35M 501.41M 598.51M 469.32M 481.9M 467.16M 342.43M 313.67M 168.95M 157.42M 100.17M 83.55M 352.21M -2.59B -2.62B -2.68B
Depreciation & Amortization
568.34M 572.17M 578.76M 577.1M 556.94M 515.83M 437.94M 368.59M 312.46M 272.66M 244.7M 194.57M 150.77M 117.46M 118.04M 141.53M 152.75M 159.37M 158.08M 161.7M 213.06M 264M 313.77M
Stock-Based Compensation
30.15M 35.19M 32.98M 30.51M 30.93M 45.04M 43.31M 43.8M 45.58M 33.15M 35.57M 37.68M 42.4M 40.27M 38.11M 35.25M 25.79M 23.71M 16.66M 9.87M 6.8M 3.32M 5.92M
Other Working Capital
-284.83M -144.43M -94.67M -92.41M 85.74M -30.81M -4.85M -28.68M 158.7M 152.05M 194.88M 122.96M 51.15M 25.24M 10.08M 19.18M -5.21M -30.41M -17.51M 59.87M 35.93M 54.9M 53.45M
Other Non-Cash Items
8.15M 56.97M -4.55M 71.18M 41.42M -23.07M -44.5M -31.32M -42.8M -41.57M 13.88M 13.36M -42.1M -39.71M -72.5M -81.64M -198.63M -193.32M -252.98M -535.5M 2.4B 2.39B 2.39B
Deferred Income Tax
264.08M 57.38M 70.24M 44.4M -52.95M 51.52M -16.87M -42.65M -115.8M -87.95M -76.13M -98.09M -45.99M -67.08M -46.72M -25.63M -22.08M -15.73M -10.01M -5.65M -5.65M -5.65M -14.64M
Change in Working Capital
-175.33M 10.42M 47.34M 11.76M 97.7M 9.05M -83.21M -131.3M 105.9M -113.07M 78.77M -55.08M -114.22M -601K -80.87M 42.53M 22.14M -17.17M -13.68M 23.55M -5.91M 182.18M 232.51M
Operating Cash Flow
749.04M 881.71M 953.91M 951.68M 900.77M 907.41M 797.85M 655.48M 806.75M 661.74M 766.11M 574.34M 458.03M 392.77M 269.72M 280.99M 137.39M 57.03M -18.38M 6.17M 15.11M 210.35M 246.74M
Capital Expenditures
-652.11M -597.79M -509.84M -519.52M -508.44M -497.78M -522.93M -576.01M -576.79M -548.39M -513.46M -409.58M -333.22M -264.32M -190.01M -174.32M -145.9M -158.93M -186.12M -169.04M -168.66M -169.16M -142.39M
Cash Acquisitions
n/a n/a n/a n/a -16.58M -16.58M -16.58M -16.58M n/a n/a n/a n/a 166.61M 166.61M 166.61M 166.61M n/a 287K 85.99M 86.41M 112.35M 112.06M 26.36M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
262.94M 339.05M 360.46M 169.46M 136.13M -336.57M -351.73M -367.12M -336.07M 50.91M 43.07M 43.07M 367.73M 367.73M 369.24M 383.48M 291.83M 291.83M 290.32M 276.5M 425K 1.63M 1.85M
Investing Cash Flow
-389.17M -258.74M -149.38M -350.07M -388.9M -850.93M -890.55M -959.02M -912.18M -496.79M -470.38M -366.51M 201.12M 270.01M 345.84M 375.77M 145.94M 133.19M 190.19M 193.87M -55.89M -55.48M -114.17M
Debt Repayment
-114.59M -120.92M -116.32M -23.94M -24.59M 770.75M 811.92M 817.94M 824M 35M 53.89M -98.33M -594.46M -376.29M -430.18M -277.96M 28.17M -190M -177.5M -368.66M -178.66M -178.66M -91.16M
Common Stock Repurchased
n/a n/a -374K -20.37M -70.36M -320.36M -319.99M -299.99M -264.83M -24.83M -84.83M -94.83M -95M -85M -25M -15M n/a n/a n/a -1K -2K -2K -6K
Dividend Paid
-323.02M -322.67M -322.65M -320.37M -320.12M -322.17M -299.82M -277.83M -254.59M -215.39M -158.22M -98.8M -42.37M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-72.69M -71.44M -9.89M -9.26M -18.19M -8.89M -9.09M -53.48M -44.6M -53.59M -79.11M -34.01M -104.88M -104.59M -78.87M -75.47M -4.5M -4.84M -4.84M 82K -1K -1K -101.13M
Financial Cash Flow
-507.02M -511.97M -446.67M -373.93M -432.45M 120.49M 184.46M 188.08M 260.94M -258.44M -268.11M -325.79M -836.65M -565.56M -533.49M -367.77M 24.11M -194.03M -181.58M -367.94M -178.02M -178.4M -192.3M
Net Cash Flow
-147.15M 111M 357.87M 227.68M 79.42M 176.97M 91.73M -115.55M 155.47M -93.55M 27.58M -117.93M -177.5M 97.22M 82.07M 288.99M 307.44M -3.81M -9.83M -167.96M -218.87M -23.59M -59.74M
Free Cash Flow
96.93M 283.92M 444.07M 432.16M 392.33M 409.63M 274.92M 79.47M 229.96M 113.35M 252.65M 164.76M 124.81M 128.44M 79.71M 106.67M -8.5M -101.91M -204.51M -162.87M -153.55M 41.19M 104.36M
Adj. Free Cash Flow
66.79M 248.73M 411.09M 401.64M 361.4M 364.59M 231.61M 35.67M 184.38M 80.19M 217.08M 127.08M 82.41M 88.18M 41.6M 71.42M -34.3M -125.61M -221.17M -172.74M -160.35M 37.87M 98.43M
Maintenance CapEx
-538.61M -532.84M -393.26M -289.41M -137.66M n/a n/a -81.37M -138.79M -138.79M -138.79M -57.42M n/a n/a n/a n/a -36.66M -40.43M -100.1M -130.06M -129.69M -169.16M -142.39M
Growth CapEx
-113.5M -64.95M -116.58M -230.12M -370.78M -497.78M -522.93M -494.64M -438M -409.6M -374.67M -352.16M -333.22M -264.32M -190.01M -174.32M -109.24M -118.5M -86.02M -38.98M -38.98M n/a n/a
Owner Earnings
210.43M 348.87M 560.65M 662.27M 763.11M 907.41M 797.85M 574.11M 667.96M 522.95M 627.32M 516.91M 458.03M 392.77M 269.72M 280.99M 100.73M 16.6M -118.48M -123.9M -114.57M 41.19M 104.36M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.