Cloudflare Inc. logo

Cloudflare Inc.

NET | NYSE
Chart Builder DCF Calculator
$267.92
-$12.78 (-4.55%)
Nov 2, 2026, 9:56 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-192.91M -22.93M -12.08M -1.29M -50.45M -38.45M -12.85M -15.33M -15.08M -35.54M -27.87M -23.54M -94.47M -38.08M -45.92M -42.55M -63.54M -41.38M -77.5M -107.34M -35.51M -39.96M
Depreciation & Amortization
123.17M 57.81M 154.21M 49.47M 45.48M 42.21M 36.25M 31.71M 49.53M 49.21M 50.25M 34.46M 33.67M 31.51M 29.63M 27.35M 37.06M 20.01M 18.33M 17.03M 16.03M 15.22M
Stock-Based Compensation
274.11M 114.24M 123.63M 109.92M 122.38M 95.54M 94.49M 88.26M 85.99M 69.72M 74.42M 73.77M 68.39M 57.4M 60.23M 53.77M 54.82M 33.97M 28.5M 23.05M 20.55M 18.04M
Other Working Capital
27.78M -16.8M 65.78M 22.42M -29.1M -16.43M 33.96M -11.77M -19.29M -46.4M 37.25M 1.2M 10.62M -12.81M 44.92M -5.86M -9.81M -41.88M 31.7M -374K -1.39M 3.78M
Other Non-Cash Items
95.16M 43.33M -61.27M 41.41M 42.22M 36.19M 30.82M 25.91M 1.68M 2.48M -33.79M 19.5M 71.52M 19.67M 21.45M 23.12M 12.29M 22.72M 35.26M 72.79M 24.23M 23.81M
Deferred Income Tax
-7.01M -800K 1.81M n/a -324K -156K 3.45M -28K -1.03M -276K 2.85M 25K -493K -120K 1.46M 230K -1.84M 6K 19.42M -4.06M -5.1M -1.51M
Change in Working Capital
-16.63M -33.33M 47.87M -32.38M -59.52M 10.46M -24.85M -25.79M -46.27M -12.01M 19.57M -36.12M -14.17M -33.96M 11.26M -19.23M -536K -70.79M 16.61M -8.39M -12.73M 7.91M
Operating Cash Flow
275.89M 158.33M 254.17M 167.12M 99.8M 145.78M 127.31M 104.73M 74.82M 73.58M 85.44M 68.1M 64.45M 36.41M 78.12M 42.69M 38.25M -35.47M 40.62M -6.92M 7.46M 23.49M
Capital Expenditures
-135.44M -74.26M -98.48M -84.64M -66.52M -92.92M -79.55M -59.45M -36.54M -37.97M -34.73M -33.23M -44.48M -22.51M -44.46M -47.3M -42.67M -28.93M -31.98M -32.81M -17.23M -25.71M
Cash Acquisitions
-75.1M n/a -50.88M n/a n/a n/a n/a n/a -13.98M n/a -6.08M -5.93M -5.73M n/a n/a -1.25M -82.56M -4.38M -5.61M 4M 3.66M 3.45M
Purchase of Investments
-783.93M -769.12M -950.52M -1.06B -1.13B -403.67M -384.83M -396.61M -491.68M -299M -584.5M -497.92M -318.89M -476.21M -377.85M -332.72M -157.83M -264.54M -528.38M -679.68M -192.83M -188.38M
Sales Maturities Of Investments
1.44B 693.15M 793.04M 518.13M 402.06M 408.77M 320.32M 380.69M 358.45M 433.9M 523.65M 430.91M 363.47M 514.24M 402.35M 332.38M 226.99M 187.05M 211.17M 267.72M 252.52M 261.82M
Other Investing Acitivies
1.64M -17.61M 28.77M -7.21M -8.08M -11.65M -29.37M -10.27M 4K 14K 9K 5.94M 5.74M 48K 11K -5.41M 23K 2K -3.65M -4M -3.65M -3.4M
Investing Cash Flow
449.37M -158.81M -291.72M -629.52M -793.03M -92.44M -167.03M -76.4M -183.74M 96.95M -101.65M -100.23M 108K 15.57M -19.96M -48.89M -56.05M -110.81M -354.8M -444.77M 42.47M 47.78M
Debt Repayment
n/a n/a -63.77M -1.12M 2B n/a 2.15M n/a -2.15M n/a n/a -35.4M -172.25M n/a n/a n/a n/a -16.57M -1.04M 818.05M n/a n/a
Common Stock Repurchased
-29.47M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -34K n/a n/a n/a n/a -3K -1K -19K -19K -150K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-100K -15.17M -19.86M -13.97M -10.51M -7.71M -7.33M -3.83M -4.36M -4.4M -2.31M -3.54M -10.53M -2.06M -506K -713K -516K -748K -1.6M -3.13M -560K -530K
Financial Cash Flow
-3.68M -9.47M -67.58M -3.57M 2.01B 3.52M 8.03M -2.41M 7.14M 21K 9.79M -34.61M -168.61M 1.25M 8.02M 1.44M 11.14M -14.25M 9.77M 820.18M 10.15M 7.38M
Net Cash Flow
721.58M -9.94M -104.12M -465.96M 1.31B 56.87M -31.69M 25.92M -101.97M 170.55M -6.37M -66.74M -104.05M 53.23M 66.19M -4.76M -6.65M -160.53M -304.4M 368.49M 60.08M 78.65M
Free Cash Flow
140.46M 84.07M 155.69M 82.48M 33.28M 52.87M 47.75M 45.28M 38.28M 35.61M 50.72M 34.88M 19.97M 13.9M 33.66M -4.61M -4.41M -64.4M 8.64M -39.73M -9.78M -2.22M
Adj. Free Cash Flow
-133.66M -30.17M 32.07M -27.44M -89.1M -42.67M -46.74M -42.98M -47.72M -34.12M -23.71M -38.9M -48.42M -43.5M -26.57M -58.38M -59.23M -98.37M -19.86M -62.78M -30.32M -20.26M
Maintenance CapEx
-123.17M -57.81M -37.46M -32.55M -22.57M -53.24M -41.13M -22.2M -73.86K -3.11M n/a -574.01K -14.93M n/a -11.4M -14.08M -9.2M n/a -5.21M -9.79M n/a -7.19M
Growth CapEx
-12.27M -16.44M -61.02M -52.09M -43.95M -39.67M -38.43M -37.25M -36.47M -34.86M -34.73M -32.65M -29.55M -22.51M -33.06M -33.23M -33.46M -28.93M -26.77M -23.02M -17.23M -18.52M
Owner Earnings
152.72M 100.52M 216.71M 134.58M 77.23M 92.54M 86.18M 82.52M 74.74M 70.47M 85.44M 67.53M 49.52M 36.41M 66.72M 28.61M 29.05M -35.47M 35.41M -16.71M 7.46M 16.3M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.