Ingevity Corporation logo

Ingevity Corporation

NGVT | NYSE
Chart Builder DCF Calculator
$74.97
+$0.65 (+0.87%)
Nov 2, 2026, 1:37 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-167.1M -430.3M -5.4M 211.6M 118.1M 181.4M
Depreciation & Amortization
106.4M 108.3M 122.8M 108.8M 109.9M 100.2M
Stock-Based Compensation
18.3M 11.9M 10.6M 16.1M 12.3M 8.4M
Other Working Capital
-27.1M -71M -121.7M -3.4M 85.3M -22.7M
Other Non-Cash Items
355.6M 570.1M 189.6M 48.4M 27.1M 34.4M
Deferred Income Tax
-4.7M -121.4M -44.7M -5M -4.6M 16.2M
Change in Working Capital
22.7M -10M -67.8M -66.5M 30.5M 11.8M
Operating Cash Flow
331.2M 128.6M 205.1M 313.4M 293.3M 352.4M
Capital Expenditures
-57.7M -77.6M -109.8M -142.5M -103.8M -105.9M
Cash Acquisitions
n/a n/a n/a -344.5M n/a n/a
Purchase of Investments
-16.4M -300K -2.4M -77.4M -35.3M n/a
Sales Maturities Of Investments
13M n/a 31.5M 14.7M n/a n/a
Other Investing Acitivies
3.6M -1.6M 3.4M -2.2M 500K -86.8M
Investing Cash Flow
-57.5M -79.5M -77.3M -551.9M -138.6M -110.6M
Debt Repayment
-193.6M -67.1M -6.6M 199M -26M 48.4M
Common Stock Repurchased
-56.3M -3.1M -92.1M -145.2M -109.4M -88M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.7M n/a -5.9M -5.7M -2.4M -10.6M
Financial Cash Flow
-252.2M -70.2M -99.9M 48.1M -133.1M -50.2M
Net Cash Flow
26M -25.3M 27.6M -196.4M 19.9M 193.8M
Free Cash Flow
273.5M 51M 95.3M 170.9M 189.5M 246.5M
Adj. Free Cash Flow
255.2M 39.1M 84.7M 154.8M 177.2M 238.1M
Maintenance CapEx
-57.7M -77.6M -97.51M n/a -14.52M -105.9M
Growth CapEx
n/a n/a -12.29M -142.5M -89.28M n/a
Owner Earnings
273.5M 51M 107.59M 313.4M 278.78M 246.5M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.