Ingevity Corporation logo

Ingevity Corporation

NGVT | NYSE
Chart Builder DCF Calculator
$74.20
-$0.12 (-0.16%)
Nov 2, 2026, 2:31 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
35.3M 59.8M -84.6M 43.5M -146.5M 20.5M 16.6M -107.2M -283.7M -56M -116.8M 25.2M 35.5M 50.7M 15.6M 75.4M 59.8M 60.8M 29.3M -4.2M 44.3M 48.7M
Depreciation & Amortization
22M 22.7M 27.9M 28M 25.6M 24.9M 25.2M 26.2M 27.3M 29.6M 25.1M 30.6M 30.4M 31.1M 30.2M 25.7M 25.8M 27.1M 28.2M 27.6M 27.1M 27M
Stock-Based Compensation
4.2M 4.8M 4.5M 5.3M 4.4M 4.1M 2.1M 3.1M 2.4M 4.3M 2.3M -600K 4.9M 4M 5M 4.4M 3.7M 3M 2.5M 3.1M 4.2M 2.5M
Other Working Capital
-1.3M -13.6M -20.8M 3.3M -7.8M -1.8M -54M 6.3M 17.8M -31.3M 1.9M -4.4M -19.3M -28.8M -9.2M 32.2M -10.4M -16.3M 13.9M 82.8M -14.6M -5.7M
Other Non-Cash Items
-81.8M -30.9M 142.1M 2.2M 206.3M 5M 12.4M 117.1M 334.4M 96.4M 130.6M 43.8M 37.4M 12.1M 9M 9.1M 13.2M 17.1M 12.2M 4.6M 8M 7.3M
Deferred Income Tax
4.6M 15.5M -25.6M 26M -4.2M -900K -10.4M -32.4M -60.2M -18.4M -42.4M -1.3M -100K -900K -2.8M -1.6M -2M 1.4M -2.4M -13.5M 11.9M -600K
Change in Working Capital
1.9M -73.9M 32.8M 24.7M -6.6M -28.2M 18.6M 39.7M 9.5M -68M 45.8M 7.5M -59.7M -91.7M 41.2M -12.9M -10M -85.1M 6.2M 82.5M -29.7M -33.8M
Operating Cash Flow
-13.8M -2M 97.1M 129.7M 79M 25.4M 64.5M 46.5M 29.7M -12.1M 44.6M 105.2M 48.4M 5.3M 98.2M 100.1M 90.5M 24.3M 76M 100.1M 65.8M 51.1M
Capital Expenditures
-10.3M -10.3M -23.6M -11.9M -12.2M -10M -24.9M -18M -18.1M -16.6M -29.2M -33.5M -21.7M -25.4M -49.2M -36.1M -29.6M -27.6M -37.4M -25.5M -23.9M -17M
Cash Acquisitions
63.2M 93.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -344.5M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a 4.6M n/a n/a n/a -300K n/a n/a n/a n/a n/a n/a n/a -14.6M -60.8M n/a n/a -18.8M n/a n/a n/a
Sales Maturities Of Investments
23.1M 24.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a 100K n/a n/a -14.7M 14.7M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-600K -1.2M 3.9M -16.2M 9.4M -1.5M -2.8M 600K 300K 300K 8.2M 1.1M -1.1M 27.9M 13.8M -3.9M 1.2M -2.6M -1M -700K -16M -300K
Investing Cash Flow
75.4M 106.3M -15.1M -28.1M -2.8M -11.5M -28M -17.4M -17.8M -16.3M -21M -32.3M -22.8M 2.5M -409.2M -86.1M -28.4M -30.2M -57.2M -26.2M -39.9M -17.3M
Debt Repayment
-4.2M -4.5M -52.2M -70M -63M -8.4M -97.4M -6.2M 10.5M 26M -6.1M -53.7M 22.8M 29.7M 318.5M -23M -91.6M -4.9M -4.7M -4.9M -5M -11.4M
Common Stock Repurchased
-34.5M -52.3M -31.1M -25.2M n/a n/a n/a n/a n/a -2.6M n/a -300K -58.7M -37.9M -6M -49.3M -49.5M -40.4M -9.1M -32.2M -28.7M -39.4M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.4M -8.3M -900K -200K n/a -2.6M -200K -100K -200K n/a -400K 700K 1.4M 2.6M 500K -200K -5.9M -1.8M 1M 400K 2.2M -2.3M
Financial Cash Flow
-37.6M -61.8M -83.4M -94.8M -63M -11M -97.6M -6.3M 10.3M 23.4M -6.5M -53.3M -34.5M -5.6M 313M -71.6M -147M -46.3M -12.8M -36.7M -31.5M -52.1M
Net Cash Flow
25.6M 42.7M -1.8M 7.3M 16.2M 4.3M -66.9M 28.2M 20.2M -6.8M 11.4M 17.3M -9.2M 1.8M 4.6M -59M -91.4M -52.9M 6.1M 36M -4.5M -20M
Free Cash Flow
-24.1M -12.3M 73.5M 117.8M 66.8M 15.4M 39.6M 28.5M 11.6M -28.7M 15.4M 71.7M 26.7M -20.1M 49M 64M 60.9M -3.3M 38.6M 74.6M 41.9M 34.1M
Adj. Free Cash Flow
-28.3M -17.1M 69M 112.5M 62.4M 11.3M 37.5M 25.4M 9.2M -33M 13.1M 72.3M 21.8M -24.1M 44M 59.6M 57.2M -6.3M 36.1M 71.5M 37.7M 31.6M
Maintenance CapEx
-10.3M -10.3M -23.6M -11.9M -12.2M -10M -24.9M -18M -18.1M -16.6M -29.2M -33.5M n/a -20.44M -24.69M n/a n/a n/a -32.06M -2.54M n/a -660.46K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -21.7M -4.96M -24.51M -36.1M -29.6M -27.6M -5.34M -22.96M -23.9M -16.34M
Owner Earnings
-24.1M -12.3M 73.5M 117.8M 66.8M 15.4M 39.6M 28.5M 11.6M -28.7M 15.4M 71.7M 48.4M -15.14M 73.51M 100.1M 90.5M 24.3M 43.94M 97.56M 65.8M 50.44M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.