Napco Security Technologies Inc. logo

Napco Security Technologies Inc.

NSSC | NASDAQ
Chart Builder DCF Calculator
$32.10
-$7.25 (-18.42%)
At close: Nov 2, 2026, 4:00 PM ET
$32.10
$0.00 (+0.02%)
After-hours: Nov 2, 2026, 4:10 PM ET
Fiscal Quarter
Period Ending
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Mar 31, 2021
Q2 2021
Dec 31, 2020
Q1 2021
Sep 30, 2020
Net Income
17.77M -408K 13.5M 12.17M 11.63M 10.12M 10.47M 11.19M 11.63M 13.2M 12.61M 10.48M 13.53M 9.55M 3.93M 3.08M 7.54M 3.27M 1.04M 7.75M 5.03M 4.36M 3.2M 2.32M
Depreciation & Amortization
538K 535K 565K 570K 571K 572K 584K 549K 571K 538K 551K 537K 536K 470K 471K 457K 451K 436K 446K 438K 429K 412K 428K 427K
Stock-Based Compensation
205K 290K 185K 309K 370K 386K 386K 371K 370K 266K 303K 307K 857K 322K 335K 477K 270K 35K 1.26M 89K 163K 84K 84K 104K
Other Working Capital
-15.72M 16.8M -2.29M 90K 1K -8.97M 1.29M -60K 1K 149K -613K 347K 1.45M 89K -6.2M -2.46M 3.78M 3.15M 3.14M -1.84M 2.95M 1.56M -935K -2.03M
Other Non-Cash Items
99K -353K -74K -447K 662K 7.08M 122K -594K 662K 72K -334K 931K 899K 181K -404K -149K 1.07M 521K 39K -3.91M 516K 42K -130K n/a
Deferred Income Tax
-2.41M 1.58M 1.52M 1.68M 1.28M -740K -835K -749K 1.28M -926K -1.33M -80K -445K -406K -577K -417K -203K -107K 75K 21K 180K 137K 8K -90K
Change in Working Capital
1.45M 15.11M -599K -2.64M 113K -4.04M 2.78M 1.26M 113K -807K -4.32M -964K -1.05M 1.21M -701K -5.42M -9.21M -3.55M 1.49M -930K 243K 2.46M 1.59M 1.01M
Operating Cash Flow
17.65M 16.76M 15.1M 11.64M 14.62M 13.38M 13.5M 12.03M 14.62M 12.34M 7.48M 11.21M 14.34M 11.33M 3.05M -1.97M -81K 612K 4.34M 3.46M 6.56M 7.49M 5.17M 3.77M
Capital Expenditures
-405K -734K -585K -193K -237K -65K -1.13M -680K -237K -361K -426K -256K -551K -1.73M -444K -372K -293K -418K -249K -522K -441K -177K -246K -143K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-3.55M -2.64M -2.65M -2.54M -2.54M -2.58M -7.56M -157K -2.54M -511K -383K -389K -274K -20.22M -50K -10.03M -23K -18K -21K -19K -19K -5.4M n/a n/a
Sales Maturities Of Investments
3.55M 2.64M 2.65M 8.41M 2.28M n/a -16.29M 16.29M 2.28M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a 27.25M n/a n/a n/a n/a n/a n/a 10.09M n/a 38K n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-405K -734K -586K 5.67M -488K -2.65M 2.26M 15.46M -488K -872K -809K -645K -825K -11.86M -494K -10.36M -316K -436K -270K -541K -460K -5.58M -246K -143K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a -18.79M -10.73M -7.28M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-5.36M -4.99M -4.99M -4.99M -4.47M -4.55M -4.61M -4.61M -4.47M -3.69M -2.94M -2.94M -3.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -1.54M n/a n/a n/a n/a n/a 4.66M n/a n/a n/a n/a n/a 37K n/a 45K n/a n/a 139K 16K n/a n/a n/a n/a
Financial Cash Flow
-4.73M -6.53M -4.99M -4.99M -4.47M -23.34M -15.34M -7.23M -4.47M -3.26M -2.94M -2.94M -3.69M 37K n/a 45K n/a n/a 139K 16K n/a n/a n/a n/a
Net Cash Flow
12.52M 9.49M 9.52M 12.32M 9.67M -12.61M 423K 20.26M 9.67M 8.21M 3.73M 7.62M 9.82M -492K 2.56M -12.28M -397K 176K 4.21M 2.94M 6.1M 1.91M 4.93M 3.62M
Free Cash Flow
17.25M 16.02M 14.51M 11.44M 14.39M 13.31M 12.37M 11.35M 14.39M 11.98M 7.06M 10.95M 13.79M 9.6M 2.61M -2.34M -374K 194K 4.09M 2.94M 6.12M 7.32M 4.93M 3.62M
Adj. Free Cash Flow
17.04M 15.73M 14.33M 11.14M 14.02M 12.93M 11.98M 10.97M 14.02M 11.71M 6.76M 10.65M 12.93M 9.28M 2.27M -2.81M -644K 159K 2.83M 2.85M 5.95M 7.23M 4.84M 3.52M
Maintenance CapEx
n/a -258.07K -106.05K n/a -199.97K -65K -1.13M -461.31K n/a -316.33K n/a -48.96K -412.5K -991.79K n/a n/a n/a n/a n/a n/a n/a n/a -117.7K -143K
Growth CapEx
-405K -475.93K -478.95K -193K -37.03K n/a n/a -218.69K -237K -44.67K -426K -207.04K -138.5K -739.21K -444K -372K -293K -418K -249K -522K -441K -177K -128.3K n/a
Owner Earnings
17.65M 16.5M 14.99M 11.64M 14.42M 13.31M 12.37M 11.56M 14.62M 12.02M 7.48M 11.16M 13.92M 10.34M 3.05M -1.97M -81K 612K 4.34M 3.46M 6.56M 7.49M 5.05M 3.62M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.