Nutanix Inc. logo

Nutanix Inc.

NTNX | NASDAQ
Chart Builder DCF Calculator
$65.92
-$1.29 (-1.92%)
Nov 2, 2026, 1:43 PM ET · Market open
TTM
Period Ending
Q4 2026
Jul 31, 2026
Q3 2026
Apr 30, 2026
Q2 2026
Jan 31, 2026
Q1 2026
Oct 31, 2025
Q4 2025
Jul 31, 2025
Q3 2025
Apr 30, 2025
Q2 2025
Jan 31, 2025
Q1 2025
Oct 31, 2024
Q4 2024
Jul 31, 2024
Q3 2024
Apr 30, 2024
Q2 2024
Jan 31, 2024
Q1 2024
Oct 31, 2023
Q4 2023
Jul 31, 2023
Q3 2023
Apr 30, 2023
Q2 2023
Jan 31, 2023
Q1 2023
Oct 31, 2022
Q4 2022
Jul 31, 2022
Q3 2022
Apr 30, 2022
Q2 2022
Jan 31, 2022
Q1 2022
Oct 31, 2021
Q4 2021
Jul 31, 2021
Q3 2021
Apr 30, 2021
Q2 2021
Jan 31, 2021
Q1 2021
Oct 31, 2020
Net Income
1.51B 275.86M 267.13M 220.54M 188.37M 23.62M -55.36M -79M -124.78M -11.96M -67.31M -170.9M -254.16M -391.87M -432.53M -476.8M -797.54M -1B -1.02B -1.19B -1.03B -861.43M -978.46M -908.63M
Depreciation & Amortization
70.64M 71.83M 72.7M 72.9M 72.7M 72.66M 73.24M 73.19M 73.2M 72.3M 73.3M 74.74M 76.39M 79.91M 81.85M 84.5M 87.95M 90.89M 92.87M 94.17M 94.37M 94.67M 95.32M 94.81M
Stock-Based Compensation
357.67M 348.31M 349.74M 340.6M 351.59M 347.99M 346.04M 338.58M 333.83M 324.85M 315.47M 314.79M 311.75M 319.3M 330.9M 333.65M 343.25M 352.71M 363.49M 359.89M 358.55M 361.8M 358.61M 359.77M
Other Working Capital
164.52M 124.6M 76.93M 182.04M 157.14M 200.35M 236.64M 202.34M 271.89M 153.37M 143.45M 158.07M 125.2M 109.95M 88.99M 59.53M 13.43M 31.46M 9.98M -22.87M 12.18M 53.38M 99.52M 158.34M
Other Non-Cash Items
35.14M 30.07M 27.37M 98.17M 93.52M 212.04M 225.09M 333.71M 347.13M 227.87M 229.34M 71.25M 74.37M 93.49M 98.95M 102.44M 106.29M 109.73M 117.24M 124.26M 121.07M 106.77M 89.01M 71.28M
Deferred Income Tax
-1.2B n/a n/a n/a n/a n/a n/a -160.95M -160.95M -160.95M -160.95M n/a n/a n/a n/a n/a 262.95M 449.46M 364.43M 466.07M 270.69M 84.18M 169.2M 70.56M
Change in Working Capital
144.79M 94.67M 114.81M 124.32M 115.28M 190.32M 135.47M 183.66M 204.5M 34.44M 74.84M 62.49M 64.07M 151.26M 95.27M 82.33M 64.65M 6.86M 31.24M 55.88M 89.78M 142.47M 165.46M 174.41M
Operating Cash Flow
916.69M 821.2M 832.21M 856.53M 821.46M 846.62M 724.47M 689.21M 672.93M 486.54M 464.69M 352.36M 272.4M 252.1M 174.43M 126.12M 67.54M 4.91M -47.47M -88.8M -99.81M -71.55M -100.86M -137.8M
Capital Expenditures
-76.01M -50.32M -55.09M -83.77M -71.28M -79.97M -82.91M -72.06M -75.25M -67.61M -71.42M -58.72M -65.4M -67.38M -62.44M -59.92M -49.06M -51.82M -50.87M -55.24M -58.65M -58.53M -75.21M -83.54M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -4.5M 24.7M 30.61M 30.61M 35.11M -5.56M -78.11M -11.47M -11.47M n/a 66.64M n/a n/a n/a -19.02M -19.02M -19.02M
Purchase of Investments
-1.17B -1.1B -1.34B -1.54B -1.36B -1.07B -909.16M -703.09M -871.26M -984.11M -901.6M -977.31M -955.33M -998.32M -1.03B -1.05B -1.08B -1.04B -1.09B -1.17B -1.39B -1.23B -1.05B -799.72M
Sales Maturities Of Investments
807.96M 814.56M 750.77M 625.4M 479.19M 1.13B 1.21B 1.32B 1.48B 867.58M 865.15M 946.35M 965.04M 1B 1.02B 1.05B 1.08B 1.09B 1.18B 1.05B 854.23M 708.45M 661.57M 639.51M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a -29.2M -29.2M -29.2M -29.2M 11.47M 78.11M 11.47M 11.47M n/a -66.64M n/a n/a n/a 19.02M 19.02M 19.02M
Investing Cash Flow
-435.85M -333.55M -643.58M -998.04M -951.69M -22.67M 221.45M 543.61M 529.59M -182.74M -106.46M -83.77M -49.79M -63.52M -77.99M -53.56M -54.19M 1.05M 36.9M -177.35M -597.15M -578.04M -463.77M -243.75M
Debt Repayment
-2.64M -4.32M -4.52M 747.95M 747.93M -68.97M -69.14M -821.84M -821.51M -2.51M -2.71M -147.78M -149M -149.88M -149.26M -3.17M 87.6M 87.6M 88.35M 88.31M 723.16M 723.62M 723.62M 723.76M
Common Stock Repurchased
-652.95M -652.68M -607.92M -427.25M -307.9M -282.87M -292.05M -133.73M -131.14M -106.13M -59.19M -17.51M n/a n/a n/a n/a -58.57M -58.57M -58.57M -58.57M -125.08M -125.08M -125.08M -125.08M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
32.55M 15.73M -45.65M -117.34M -197.54M -200.84M -194.81M -176.3M -111.35M -62.33M -49.61M 3.57M -10.21M -10.21M n/a n/a 36.92M 36.92M 36.92M 36.92M 19.6M 19.6M 19.6M 19.6M
Financial Cash Flow
-473.03M -640.87M -657.69M 204.95M 244.09M -551.49M -554.81M -1.13B -1.06B -146.37M -86.53M -137.41M -112.71M -135.64M -90.59M 56.71M 103.64M 105.88M 112.47M 112.83M 663.85M 662.16M 651.75M 652.1M
Net Cash Flow
7.81M -153.2M -469.05M 63.45M 113.87M 274.21M 392.84M 104.14M 141.7M 157.46M 272M 131.2M 109.92M 53.04M 5.69M 129.47M 113.98M 108.9M 98.9M -156.65M -36.27M 9.09M 83.75M 267.41M
Free Cash Flow
840.68M 770.88M 777.11M 772.76M 750.17M 766.65M 641.57M 617.15M 597.68M 418.93M 393.27M 293.64M 207M 184.72M 111.99M 66.2M 18.49M -46.91M -98.34M -144.04M -158.46M -130.08M -176.07M -221.33M
Adj. Free Cash Flow
483.01M 422.57M 427.38M 432.16M 398.58M 418.66M 295.52M 278.56M 263.85M 94.08M 77.8M -21.15M -104.75M -134.59M -218.91M -267.45M -324.76M -399.61M -461.83M -503.93M -517M -491.88M -534.68M -581.1M
Maintenance CapEx
-38.12M -14.08M -12.04M -34.74M -22.7M -36.04M -44.02M -34.67M -37.44M -24.11M -32.09M -20.22M -29.95M -44.73M -37.82M -36.34M -23.97M -18.67M -22.19M -35.11M -47.23M -51.88M -68.32M -75.31M
Growth CapEx
-37.89M -36.24M -43.06M -49.03M -48.58M -43.94M -38.89M -37.4M -37.81M -43.5M -39.32M -38.5M -35.46M -22.66M -24.62M -23.58M -25.09M -33.15M -28.68M -20.13M -11.42M -6.65M -6.88M -8.22M
Owner Earnings
878.57M 807.12M 820.17M 821.79M 798.75M 810.59M 680.45M 654.54M 635.49M 462.43M 432.59M 332.14M 242.46M 207.37M 136.61M 89.78M 43.57M -13.76M -69.67M -123.91M -147.04M -123.43M -169.18M -213.11M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.