Nucor Corporation logo

Nucor Corporation

NUE | NYSE
Chart Builder DCF Calculator
$277.65
+$3.78 (+1.38%)
At close: Nov 2, 2026, 4:00 PM ET
$278.45
+$0.80 (+0.29%)
After-hours: Nov 2, 2026, 4:33 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Apr 4, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Oct 4, 2025
Q2 2025
Jul 5, 2025
Q1 2025
Apr 5, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 2, 2022
Q1 2022
Apr 2, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 2, 2021
Q2 2021
Jul 3, 2021
Q1 2021
Apr 3, 2021
Net Income
3.77B 3.13B 2.68B 2.04B 1.96B 1.58B 1.59B 2.32B 2.85B 3.77B 4.64B 4.91B 5.37B 5.94B 7.08B 8.08B 9.09B 9.52B 8.36B 7.12B 5.21B 3.21B 1.77B
Depreciation & Amortization
1.47B 1.45B 1.43B 1.48B 1.46B 1.44B 1.41B 1.36B 1.31B 1.25B 1.2B 1.17B 1.14B 1.14B 1.1B 1.06B 1.02B 944.75M 900.5M 864.56M 820.18M 797.96M 789.14M
Stock-Based Compensation
99M 85M 137M 133M 119.72M 126.72M 136.72M 131.72M 143.06M 129.58M 130.76M 130.16M 138.1M 146.2M 130.81M 136.83M 137.96M 143.27M 142.34M 135.78M 115.38M 101.48M 83.7M
Other Working Capital
744M 428M 296M 78M 71.26M -73.74M -355.74M -359.74M -355.86M -230.18M 232.14M -91.52M -190.51M -259.93M -918.76M -274.73M 207.43M 558.37M 1.23B 1.45B 969.53M 695.54M 332.23M
Other Non-Cash Items
551M 301M 121M 58M 12.93M 140.93M 147.93M 131.93M 126.89M 9.97M 104K 20.84M 160.74M 174.5M 173.04M 148.11M -24.45M -71.74M -40.51M -40.71M 303.87M 343.46M 337.63M
Deferred Income Tax
98M 117M 158M 161M -21.53M -54.53M -106.53M -115.53M -44.83M -11.97M 9.61M 21.42M -39.48M -55.24M -56.28M -46.85M -188.2M -126.92M -69.8M 11.67M 188.98M 174.69M 209.98M
Change in Working Capital
-666M -661M -775M -636M -361.89M -104.89M 711.12M 156.12M 384.92M 786.43M 379.66M 858.41M 1.36B 1.11B 370.73M 692.68M 114.39M -1.33B -1.12B -1.86B -2.52B -1.39B -163.53M
Operating Cash Flow
5.32B 4.42B 3.76B 3.23B 3.17B 3.13B 3.88B 3.98B 4.77B 5.93B 6.36B 7.11B 8.13B 8.47B 8.81B 10.07B 10.15B 9.08B 8.17B 6.23B 4.11B 3.23B 3.03B
Capital Expenditures
-2.66B -2.84B -3.22B -3.42B -3.5B -3.52B -3.36B -3.17B -3.01B -2.63B -2.35B -2.21B -2.01B -2.04B -2.03B -1.95B -1.85B -1.89B -1.76B -1.62B -1.57B -1.47B -1.44B
Cash Acquisitions
4M 5M -3M -2M -87.17M -650.17M -759.17M -757.17M -741.86M -179.88M -104.96M -105.96M -38.55M -22.75M -3.11B -3.45B -3.53B -4.89B -1.77B -1.43B -1.44B -123.41M -129.16M
Purchase of Investments
-270M -476M -674M -985M -1.13B -1.08B -1.1B -1.3B -1.31B -1.66B -1.65B -1.47B -1.55B -1.29B -1.11B -913.9M -663.52M -466.25M -553.66M -493.89M -480.67M -623.93M -678.2M
Sales Maturities Of Investments
587M 808M 1.34B 1.14B 1.22B 1.35B 1.19B 1.49B 1.61B 1.76B 1.51B 1.32B 1.07B 779.03M 737.93M 590.17M 533.34M 501.37M 509.44M 648.89M 645.83M 484.62M 433.17M
Other Investing Acitivies
90M 45M 70M 43M 29.56M 36.56M 6.56M 5.56M 26.29M -17.38M -20.37M -22.09M -21.39M 19.07M 17.85M 22.68M 20.86M 17.45M 20.92M 19.8M 38.43M 230K 2.96M
Investing Cash Flow
-2.25B -2.46B -2.49B -3.23B -3.47B -3.86B -4.02B -3.73B -3.43B -2.72B -2.62B -2.5B -2.56B -2.55B -5.49B -5.7B -5.48B -6.73B -3.55B -2.87B -2.81B -1.73B -1.81B
Debt Repayment
174M 153M -829M 91M -98.54M -26.54M 1.02B 95.46M 75.77M 29.87M -4.61M -34.87M -38.71M -677.17M -169.33M 922.29M 945.35M 1.78B 1.32B 246.81M 55.57M -1.71M 971.89M
Common Stock Repurchased
-1.08B -675M -525M -700M -915.43M -1.22B -1.52B -2.22B -2.08B -2.18B -2.13B -1.55B -1.78B -1.93B -2.28B -2.76B -3.86B -4.07B -3.88B -3.28B -1.77B -916.15M -301.86M
Dividend Paid
-513M -512M -512M -512M -513.16M -516.16M -517.16M -522.16M -520.54M -518.64M -518.01M -514.53M -517.44M -521.45M -526.53M -533.59M -521.01M -508.97M -497.16M -483.47M -489.63M -492.58M -492.62M
Other Financial Acitivies
-418M -408M -344M -199M -203.02M -209.02M -231.02M -415.02M -422.53M -423.41M -416.41M -489.47M -494.69M -355.93M -263.31M -137M -136.54M -281.83M -360.32M -235.38M -213.39M -225.96M -192.98M
Financial Cash Flow
-1.82B -1.42B -2.2B -1.32B -1.73B -1.97B -1.25B -3.06B -2.95B -3.09B -3.07B -2.59B -2.83B -3.49B -3.24B -2.51B -3.57B -3.06B -3.38B -3.6B -2.27B -1.5B 103.8M
Net Cash Flow
1.25B 532M -930M -1.3B -2.04B -2.69B -1.4B -2.83B -1.61B 115.56M 676.61M 2.03B 2.74B 2.43B 67.67M 1.85B 1.08B -716.04M 1.24B -246.27M -952.56M 17.82M 1.33B
Free Cash Flow
2.66B 1.58B 532M -188M -330.77M -384.77M 521.23M 806.23M 1.75B 3.3B 4.01B 4.9B 6.11B 6.43B 6.78B 8.12B 8.3B 7.19B 6.42B 4.61B 2.54B 1.76B 1.59B
Adj. Free Cash Flow
2.56B 1.5B 395M -321M -450.49M -511.49M 384.51M 674.51M 1.61B 3.17B 3.88B 4.77B 5.97B 6.28B 6.64B 7.99B 8.17B 7.05B 6.27B 4.47B 2.43B 1.66B 1.5B
Maintenance CapEx
-1.7B -1.77B -2.22B -2.76B -3.03B -3.39B -3.36B -3.17B -3.01B -2.63B -2.35B -2.21B -2.01B -1.99B -1.46B -931.44M -413.67M n/a n/a n/a -329.06M -730.83M -1.09B
Growth CapEx
-965.87M -1.07B -1.01B -665.69M -468.82M -122.03M n/a n/a n/a n/a n/a n/a n/a -47.66M -568.77M -1.02B -1.43B -1.89B -1.76B -1.62B -1.24B -737.45M -348.58M
Owner Earnings
3.62B 2.65B 1.54B 477.69M 138.04M -262.74M 521.23M 806.23M 1.75B 3.3B 4.01B 4.9B 6.11B 6.48B 7.34B 9.14B 9.74B 9.08B 8.17B 6.23B 3.78B 2.5B 1.93B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.