Novo Nordisk A/S logo

Novo Nordisk A/S

NVO | NYSE
Chart Builder DCF Calculator
$40.00
+$0.86 (+2.20%)
At close: Oct 30, 2026, 4:00 PM ET
$39.74
-$0.26 (-0.65%)
Pre-market: Nov 2, 2026, 6:26 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
102.43B 100.99B 83.68B 55.53B 47.76B 42.14B
Depreciation & Amortization
21.98B 19.11B 9.41B 7.36B 6.03B 5.75B
Stock-Based Compensation
n/a 2.29B 2.15B 1.54B 1.04B 823M
Other Working Capital
3.74B 22.7B -631M 3.34B 2.19B 5M
Other Non-Cash Items
-37.16B -30.21B 4.92B 6.46B -2.49B -3.4B
Deferred Income Tax
28.11B 26.2B 20.99B 13.54B 11.32B 10.99B
Change in Working Capital
3.74B 2.59B -12.25B -5.54B -8.66B -4.35B
Operating Cash Flow
119.1B 120.97B 108.91B 78.89B 55B 51.95B
Capital Expenditures
-90.11B -51.31B -38.9B -14.75B -7.39B -22.08B
Cash Acquisitions
1B -82.16B n/a -7.08B -18.28B -392M
Purchase of Investments
-723M -19.81B -13.29B -9.74B -7.11B 16.26B
Sales Maturities Of Investments
10.67B 24.39B 8.29B 6.65B 1.17B 12M
Other Investing Acitivies
-29.97B -4.15B -13.09B -2.61B 4M -16.23B
Investing Cash Flow
-79.16B -128.9B -43.89B -24.92B -31.61B -22.44B
Debt Repayment
24.74B 73.06B -1.47B -2.41B 15.47B 4.73B
Common Stock Repurchased
-1.39B -20.18B -29.92B -24.09B -19.45B -16.86B
Dividend Paid
-51.76B -44.14B -31.77B -25.3B -21.52B -20.12B
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-28.41B 8.74B -63.16B -51.8B -25.49B -32.24B
Net Cash Flow
10.81B 1.26B 1.74B 1.93B -1.51B -3.19B
Free Cash Flow
28.99B 69.66B 70.01B 64.13B 47.62B 29.87B
Adj. Free Cash Flow
28.99B 67.37B 67.86B 62.6B 46.58B 29.05B
Maintenance CapEx
-82.11B -30.34B -22.35B -4.92B -3.99B -21B
Growth CapEx
-8B -20.97B -16.55B -9.83B -3.39B -1.08B
Owner Earnings
36.99B 90.63B 86.56B 73.96B 51.01B 30.95B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.