Novo Nordisk A/S logo

Novo Nordisk A/S

NVO | NYSE
Chart Builder DCF Calculator
$40.00
+$0.86 (+2.20%)
At close: Oct 30, 2026, 4:00 PM ET
$39.70
-$0.30 (-0.75%)
Pre-market: Nov 2, 2026, 7:17 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
20.99B 48.56B 26.89B 20.01B 26.5B 29.03B 28.23B 27.3B 20.05B 25.41B 21.96B 22.48B 19.43B 19.81B 13.59B 14.41B 13.32B 14.21B 10.89B 12.12B 12.12B 12.62B
Depreciation & Amortization
10.3B 3.54B 5.56B 7.76B 4.83B 3.83B 5.2B 2.15B 8.85B 2.91B 2.99B 2.53B 2.18B 1.72B 1.23B 2.04B 1.64B 1.65B 1.37B 1.35B 1.22B 1.38B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.54B n/a n/a n/a 1.04B n/a n/a n/a
Other Working Capital
13.32B -33.23B 20.37B -4.96B 4.76B -16.43B 13.6B -11.26B 9.86B -9.61B -9.68B 11.67B -4.02B -10.22B 7.66B -11.01B 4.09B 1.89B 153M 293M 2.87B -1.13B
Other Non-Cash Items
4.7B -8.39B -52.5B 17.79B -2.61B 156M -42.06B 18.58B 6.47B -10.91B -11.38B -1.29B 6.16B 13.57B -2.23B 15.18B 1.44B 2.12B -2.48B 4.75B 6.26B -4.93B
Deferred Income Tax
5.89B 13.62B 7.29B 5.51B 7.3B 8B 7.33B 7.08B 5.28B 6.51B 5.66B 5.59B 4.83B 4.92B n/a 3.63B 3.48B 3.71B n/a 2.99B 2.79B 3.32B
Change in Working Capital
13.32B -33.23B 20.37B -4.96B 4.76B -16.43B 13.6B -11.26B 9.86B -9.61B -9.68B 11.67B -4.02B -10.22B -7.03B -11.01B 4.09B 1.89B -13.84B 293M 2.87B -1.13B
Operating Cash Flow
55.2B 24.08B 7.62B 46.11B 40.79B 24.59B 12.3B 43.85B 50.5B 14.31B 9.55B 40.97B 28.58B 29.81B 7.1B 24.24B 23.96B 23.59B -3.02B 21.51B 25.26B 11.26B
Capital Expenditures
-12.8B -12.04B -43.84B -15.42B -16.28B -14.59B -16.56B -12.5B -13.24B -9.01B -16.44B -10.62B -7.04B -4.8B -4.96B -4.23B -2.58B -1.78B -2.05B -1.69B -1.88B -1.5B
Cash Acquisitions
n/a 44M 1B n/a n/a n/a -81.5B n/a n/a n/a n/a n/a n/a 1.95B n/a 995M 140M 260M -18.28B n/a n/a n/a
Purchase of Investments
-94M n/a n/a -26M -582M -115M -353M -8.44B -9.87B -1.16B -948M -4.83B -5.15B -2.36B -3.12B -1.71B -3.06B -1.85B -228M -3.13B -1.41B -2.35B
Sales Maturities Of Investments
51M 21M 21M 16M 2.61B 8.03B 7.19B 35M 3.04B 14.13B 2.67B 2.21B 2.9B 515M 2.52B 970M 1.43B 1.73B 222M 179M 403M 368M
Other Investing Acitivies
-46M -466M -25.41B -1.79B -1.61B -1.16B -458M -384M -3.44B -535M -7.03B -4.8B -1.16B -1.95B -8.29B -995M -140M -260M -265M -513M -175M -93M
Investing Cash Flow
-12.76B -11.71B -42.81B -15.43B -14.25B -6.67B -91.22B -20.9B -20.73B 3.96B -14.72B -13.24B -9.29B -6.65B -13.85B -4.96B -4.2B -1.91B -20.6B -4.64B -2.89B -3.48B
Debt Repayment
-7.34B 14.75B 29.47B -433M -19.62B 15.33B 44.33B -413M 29.46B -317M -355M -261M -373M -478M -129M -330M -244M -1.71B 12.06B -175M 3.93B -349M
Common Stock Repurchased
-3.5B -2.4B n/a n/a n/a -1.39B -7.49B -2.41B -7.45B -2.84B -9.76B -6.14B -8.82B -5.2B -7.54B -4.62B -7.45B -4.48B -7.51B -3.54B -5.44B -2.96B
Dividend Paid
n/a -35.31B n/a -16.66B 174M -35.27B n/a -15.58B n/a -28.56B n/a -13.43B n/a -18.34B n/a -9.61B n/a -15.69B n/a -8.02B -1M -13.5B
Other Financial Acitivies
-8.29B 5.53B n/a n/a -26.78B 26.78B n/a n/a -5.33B 5.33B n/a n/a -3.39B 3.39B n/a n/a -2.74B 2.74B n/a n/a -2.33B 2.33B
Financial Cash Flow
-19.13B -17.43B 29.47B -17.1B -46.23B 5.45B 36.84B -18.4B 16.68B -26.38B -10.12B -19.83B -12.59B -20.62B -7.67B -14.56B -10.43B -19.14B 4.55B -11.73B -3.84B -14.48B
Net Cash Flow
23.36B -5.34B -5.62B 13.65B -20.5B 23.28B -41.36B 4.2B 46.5B -8.07B -15.49B 8.31B 6.64B 2.28B -15.26B 5.16B 9.55B 2.49B -18.77B 5.26B 18.55B -6.55B
Free Cash Flow
42.4B 12.05B -36.22B 30.69B 24.51B 10.01B -4.26B 31.35B 37.27B 5.31B -6.89B 30.34B 21.54B 25.01B 2.14B 20.01B 21.39B 21.81B -5.07B 19.82B 23.37B 9.76B
Adj. Free Cash Flow
42.4B 12.05B -36.22B 30.69B 24.51B 10.01B -4.26B 31.35B 37.27B 5.31B -6.89B 30.34B 21.54B 25.01B 601M 20.01B 21.39B 21.81B -6.11B 19.82B 23.37B 9.76B
Maintenance CapEx
-10.3B -3.54B -43.84B -13.84B -12.5B -9.12B -9.41B -7.97B -8.28B -4.69B -11.12B -6.68B -3.13B -1.41B -2.31B -1.52B -339.39M n/a -531.29M -537.77M -1.14B -1.5B
Growth CapEx
-2.5B -8.5B n/a -1.57B -3.77B -5.46B -7.15B -4.54B -4.96B -4.32B -5.32B -3.94B -3.9B -3.39B -2.65B -2.7B -2.24B -1.78B -1.52B -1.15B -743.54M n/a
Owner Earnings
44.9B 20.55B -36.22B 32.26B 28.28B 15.47B 2.89B 35.88B 42.23B 9.63B -1.57B 34.28B 25.44B 28.41B 4.79B 22.72B 23.62B 23.59B -3.55B 20.97B 24.11B 9.76B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.