Omega Healthcare Investors Inc. logo

Omega Healthcare Investors Inc.

OHI | NYSE
Chart Builder DCF Calculator
$46.93
-$0.05 (-0.11%)
Nov 2, 2026, 1:20 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
379.67M 158.58M 171.97M 16.84M 140.48M 95.85M 113.34M 111.76M 117.08M 67.36M 56.52M 93.91M 61.52M 36.85M 46.71M 105.06M 91.92M 195.16M 34.24M 142.84M 86.86M 164.37M
Depreciation & Amortization
81.84M 84.14M 82.75M 82.11M 80.51M 79.88M 78.61M 77.25M 74.23M 74.56M 75.67M 80.8M 82.02M 81.19M 83.74M 82.71M 83.21M 82.75M 85.27M 86.1M 85.8M 84.85M
Stock-Based Compensation
23.45M 10.59M 9.87M 9.28M 9.23M n/a n/a n/a 9.19M n/a 8.76M 8.76M 8.81M 8.74M 6.79M 6.81M 6.85M 6.86M 4.5M 5.71M 5.81M 5.4M
Other Working Capital
15.47M -15.47M -7.76M 2.67M 16.34M -17.08M 32.41M 1.63M 9.9M -10.24M 11.51M 1.71M 6.9M -31.56M 21.46M -317K 11.85M -20.57M -4.16M -6.1M 10.12M -18.52M
Other Non-Cash Items
-289.06M -15.99M -29.04M 116.83M -9.78M 25.89M 5.07M -4.19M -26.79M 19.82M -6.75M -189.71M -8.05M 15.95M -245K -13.29M -7.75M -105.95M 3.33M 3.14M 2.67M 25.97M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 21.63M 176.23M 19.97M n/a n/a n/a n/a n/a 64.07M -25.99M 22.84M -71.61M
Change in Working Capital
18.42M -18.42M -4.93M 1.66M 18.83M -18.51M 30.13M 1.66M 10.39M -9.32M 9.14M 1.04M 6.11M -31.38M 16.7M -14.44M -1.23M -46.62M -34.88M -24.51M -1.64M -33M
Operating Cash Flow
214.32M 218.9M 230.62M 226.71M 239.27M 183.11M 227.15M 186.47M 184.1M 152.42M 164.98M 171.02M 170.38M 111.36M 153.68M 166.85M 172.99M 132.2M 156.53M 187.28M 202.35M 175.98M
Capital Expenditures
8.76M -8.76M n/a 12.77M -12.77M -20.17M -15.48M -8.27M -7.07M -6.94M -14.71M -10.11M 2.7K -5.34M 7.98M -11.46M -3.31M -4.67M -3.14M -72.63M -9.49M -9.81M
Cash Acquisitions
n/a n/a -44.84M n/a 29.88M -30.11M -573K -80K -257K -61K -172K -3.98M -228K 22K 113K 5K -113K 22K -8.23M 85.22M -41K -7.94M
Purchase of Investments
n/a n/a n/a n/a n/a -115.57M -386.21M n/a n/a -75.94M -244.84M -134.56M -298.13M -62.4M 305.22M -106.62M -98.38M -100.23M -70.57M -45.67M -20.92M -27.64M
Sales Maturities Of Investments
525.22M 34.49M -435K n/a 4.68M 183.64M 120.35M n/a n/a 24.43M 352.97M 213.05M 114.63M 17.56M 607.86M 50.65M 44.35M 56.19M 19.48M 35.1M 4.62M 51.91M
Other Investing Acitivies
30.23M -307.9M 33.57M -83.8M -498.1M 322K 1.99M -133.38M -208.26M 10.12M 18.07M 8.18M -3.6M 52.82M -750.74M 62.68M 157.28M 226.04M -9.56M -67.03M 35.02M -402.86M
Investing Cash Flow
555.46M -273.41M -11.71M -83.8M -463.55M 18.11M -279.92M -133.46M -208.52M -48.4M 111.32M 72.58M -187.33M 2.66M 170.43M -4.75M 99.83M 177.34M -72.02M -65.01M 9.19M -396.33M
Debt Repayment
-419M 183M -727.26M -20.32M 544.07M -400.6M -2.51M -73.34M -369.75M -41.88M -227.74M 5.82M -4.09M -1.91M -1.9M -30.69M -312.99M 353.31M -1.88M -1.87M -136.85M 237.42M
Common Stock Repurchased
13.28M -13.28M n/a -2.09M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -114.95M -27.32M -79K n/a n/a n/a
Dividend Paid
-200.03M -198.42M -198.39M -198.21M -194.57M -189.22M -181.45M -173.28M -165.96M -164.76M -164.57M -164.49M -157.44M -157.38M -157.34M -157.29M -157.63M -160.64M -160.58M -160.55M -158.22M -158.3M
Other Financial Acitivies
-94.82M -21.86M -14.77M -7.4M -17.99M -18.6M -7.07M -11.29M -6.32M -11.74M -6.14M -9.31M 86.64M -9.12M -5.03M -5.45M -12.43M -4.11M -5.18M -5.98M -19.37M -43.69M
Financial Cash Flow
-639.14M 54.32M -940.46M -139.05M 588.96M -347.7M 243.41M 268.13M -299.2M -186.02M -389.79M -41.84M 124.97M -166.44M -161.97M -190.72M -597.99M 161.24M -166.14M -120.69M -162.85M 108.56M
Net Cash Flow
130.89M -1.24M -720.44M 2.42M 368.51M -144.66M 188.43M 321.18M -323.9M -81.7M -113.19M 201.41M 107.99M -52.13M 162.47M -30.29M -326.32M 470.37M -81.59M 1.45M 48.66M -111.66M
Free Cash Flow
223.08M 210.14M 230.62M 239.48M 226.81M 162.94M 211.67M 178.2M 177.34M 145.48M 150.27M 160.91M 170.38M 106.02M 161.66M 155.39M 169.68M 127.54M 153.39M 114.65M 192.86M 166.17M
Adj. Free Cash Flow
199.63M 199.55M 220.75M 230.21M 217.57M 162.94M 211.67M 178.2M 168.15M 145.48M 141.51M 152.15M 161.57M 97.28M 154.87M 148.58M 162.84M 120.68M 148.89M 108.95M 187.05M 160.77M
Maintenance CapEx
-8.76M -8.76M n/a -12.77M -12.77M -20.17M -15.48M -8.27M -7.07M -6.94M -14.71M -10.11M -2.7K -5.34M -7.98M -11.46M -3.31M -4.67M -3.14M -72.63M -9.49M -9.81M
Growth CapEx
17.52M n/a n/a 25.54M n/a n/a n/a n/a n/a n/a n/a n/a 5.4K n/a 15.96M n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
205.56M 210.14M 230.62M 213.95M 226.81M 162.94M 211.67M 178.2M 177.34M 145.48M 150.27M 160.91M 170.37M 106.02M 145.7M 155.39M 169.68M 127.54M 153.39M 114.65M 192.86M 166.17M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.