Onterris Inc. logo

Onterris Inc.

ONT | NYSE
Chart Builder DCF Calculator
$15.80
+$0.88 (+5.90%)
At close: Nov 2, 2026, 4:00 PM ET
$15.80
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:27 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-11.16M 5.83M -843K -20.85M -39.79M -68.32M -62.31M -35.53M -32.49M -29.5M -30.86M -40.23M -38.43M -39M -31.82M -22.48M -14.53M -19.93M -25.33M -23.04M -56M -29.63M
Depreciation & Amortization
50.19M 50.25M 50.92M 57.52M 60.79M 60.55M 58.91M 54.89M 53.15M 54.58M 55.97M 55.39M 54.76M 55.4M 56.77M 56.73M 56.27M 53.71M 52.96M 49.28M 45.63M 43.39M
Stock-Based Compensation
36.85M 38.07M 42.72M 63.58M 66.12M 67.12M 64.67M 46.52M 46.25M 45.5M 47.27M 46.52M 46.06M 45.9M 43.29M 36.11M 27.46M 18.94M 10.32M 8M 6.78M 5.5M
Other Working Capital
-32.57M -14.23M 4.7M 4.96M -2.57M -15.68M -14.29M -17.94M -11.34M -15.15M -9.48M -13.04M -19.53M -16.75M -18.48M -17.49M -16.64M -18.29M -9.66M -10.29M -3.39M 2.53M
Other Non-Cash Items
-3.1M -4.01M 1.81M -2.04M 5.76M 10.61M 6.01M 2.24M 1.49M -2.52M -1.6M 4.73M 2.13M -2.14M -26.83M -27.08M -23.88M -18.91M 15.93M 14.8M 34.82M 10.24M
Deferred Income Tax
10.26M 4.02M 9.9M -2.91M 7.84M 12.03M 7.44M 4.26M 654K -2.76M -980K 3.2M 1.67M 2.35M 2.25M 3.37M 4.06M 2.98M 1.71M 2.65M 5.51M 4.01M
Change in Working Capital
-8.45M -3.82M 2.97M -7.8M -29.96M -32.23M -52.47M -67.56M -58.66M -34.34M -13.78M -15.66M -18.08M -20.5M -23.01M -14.61M 2.31M -3.61M -18.02M -32.25M -50.34M -36.59M
Operating Cash Flow
74.6M 90.34M 107.48M 87.5M 70.76M 49.76M 22.24M 4.83M 10.38M 30.97M 56.02M 53.96M 48.1M 42.01M 20.65M 32.04M 51.69M 33.17M 37.58M 19.44M -13.61M -3.09M
Capital Expenditures
-22.52M -18.83M -16.32M -13.63M -9.29M -19.71M -23.83M -25.75M -29.01M -34.85M -32.34M -31.92M -29.35M -14.46M -10M -7.75M -8.67M -6.77M -7.58M -7.69M -7.02M -7.24M
Cash Acquisitions
854K 712K 712K 15K -42.8M -54.97M -113.09M -112.32M -72.7M -117.09M -65.5M -73.47M -77.35M -20.82M -28.63M -40.59M -55.18M -63.79M -55.73M -37.36M -16.21M -178.26M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
527K 1.15M 458K 1.47M -3.92M -4.54M -3.63M -5.23M -2.74M -3.13M -4.56M -3.92M -888K -463K 190K -73K -483K -8.78M -8.57M -8.98M -8.98M -652K
Investing Cash Flow
-19.03M -17.66M -15.84M -13.46M -58.04M -76.71M -138.05M -141.83M -102.58M -154.94M -101.62M -108.35M -107.34M -35.41M -38.69M -48.27M -64.16M -79.25M -71.64M -53.59M -31.59M -185.48M
Debt Repayment
65.6M 71.14M 58.26M 56.16M 55.83M -60.99M 53.94M 76.97M 37.52M 130.34M -6.45M -2.62M -2.1M -10.62M -12.72M -49.48M -75.04M -5.76M -1.62M 35.07M 37.26M 12.3M
Common Stock Repurchased
-92.22M -132.23M -122.24M -122.24M -60M 181.78M 121.78M 121.78M 121.78M -60.61M -605K -605K -934K -329K -329K -329K n/a n/a n/a n/a n/a n/a
Dividend Paid
-1.4M -1.4M -4.15M -6.9M -8.25M -13.81M -11.06M -12.41M -13.76M -12.3M -16.4M -16.4M -16.4M -16.4M -16.4M -16.4M -16.4M -16.4M -16.4M -16.4M -15.17M -11.07M
Other Financial Acitivies
-25.64M 30.51M 38.53M 54.94M 53.66M -59.01M 751K 411K 1.14M 59.85M 2.74M 3.44M 2.88M 3.31M -9.65M -3.56M -945K -12.11M 368K -7.43M -11.81M 166.84M
Financial Cash Flow
-53.6M -93.14M -93.12M -79.82M -18.09M 48.62M 106M 127.34M 86.68M 57.89M -20.11M -15.58M -15.63M -23.7M -38.76M 94.31M 71.36M 129.48M 146.1M 11.48M 40.13M 197.58M
Net Cash Flow
2.24M -20.23M -1.71M -6.31M -6.42M 20.79M -10.31M -10.14M -6.4M -67.31M -66.59M -70.38M -75.11M -17M -56.91M 77.56M 58.23M 83.15M 111.86M -22.37M -4.63M 9.12M
Free Cash Flow
52.07M 71.51M 91.16M 73.87M 61.47M 30.05M -1.6M -20.92M -18.63M -3.88M 23.68M 22.03M 18.76M 27.54M 10.65M 24.29M 43.02M 26.4M 30M 11.75M -20.64M -10.33M
Adj. Free Cash Flow
15.22M 33.44M 48.44M 10.3M -4.65M -37.07M -66.26M -67.44M -64.88M -49.38M -23.59M -24.49M -27.3M -18.36M -32.64M -11.82M 15.56M 7.46M 19.68M 3.75M -27.42M -15.83M
Maintenance CapEx
-16.09M -10.43M -4.76M n/a n/a -10.39M -14.32M -15.52M -15.52M -20.85M -21.7M -24.69M -26.85M -14.03M -9.46M -5.27M -3.11M -209.78K n/a n/a n/a n/a
Growth CapEx
-6.44M -8.4M -11.56M -13.63M -9.29M -9.32M -9.52M -10.23M -13.5M -14M -10.64M -7.23M -2.49M -436.61K -538.83K -2.48M -5.56M -6.56M -7.58M -7.69M -7.02M -7.24M
Owner Earnings
58.51M 79.91M 102.71M 87.5M 70.76M 39.37M 7.92M -10.69M -5.13M 10.12M 34.32M 29.27M 21.25M 27.98M 11.19M 26.77M 48.58M 32.96M 37.58M 19.44M -13.61M -3.09M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.