Office Properties Income Trust logo

Office Properties Income Trust

OPI | NASDAQ
Chart Builder DCF Calculator
$13.46
-$0.02 (-0.15%)
Nov 2, 2026, 1:17 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-270.6M -136.11M -69.43M -6.11M -8.18M 6.68M
Depreciation & Amortization
115.03M 183.35M 200.27M 216.67M 237.09M 251.02M
Stock-Based Compensation
n/a n/a n/a 2.91M 2.87M 3.32M
Other Working Capital
n/a -22.75M -26.83M -31.46M -19.77M -12.13M
Other Non-Cash Items
149.41M 47.07M 23.98M 21.76M 324K -1.38M
Deferred Income Tax
n/a n/a n/a -2.91M -2.87M -3.32M
Change in Working Capital
n/a -27.14M -13.09M -39.71M -7.74M -22.69M
Operating Cash Flow
-6.15M 67.17M 141.73M 192.61M 221.49M 233.63M
Capital Expenditures
n/a -123.38M -229M -204.1M -100.14M -81.76M
Cash Acquisitions
n/a n/a -5.21M -3.85M 443.61M 23.89M
Purchase of Investments
n/a n/a n/a -3.85M -563.45M -47.22M
Sales Maturities Of Investments
n/a n/a n/a 203.28M 219.98M 105.09M
Other Investing Acitivies
3.38M 66.61M -189.61M 3.9M -442.99M -22.99M
Investing Cash Flow
3.38M 66.61M -194.82M -4.62M -442.99M -22.99M
Debt Repayment
-188.6M 208.74M 137.32M -152.62M 359.27M -146.44M
Common Stock Repurchased
-32K -192K -294K -540K -1M -434K
Dividend Paid
-1.41M -2.03M -63.19M -106.63M -106.37M -106.12M
Other Financial Acitivies
-90K -91.85M -6.28M -469K -2.74M -1.49M
Financial Cash Flow
-190.13M 114.67M 67.56M -260.26M 249.15M -254.48M
Net Cash Flow
-192.9M 248.45M 14.47M -72.27M 27.66M -43.84M
Free Cash Flow
-6.15M 67.17M 141.73M -11.49M 121.35M 151.87M
Adj. Free Cash Flow
-6.15M 67.17M 141.73M -14.4M 118.48M 148.55M
Maintenance CapEx
n/a -123.38M -229M -204.1M -100.14M -81.76M
Growth CapEx
n/a n/a n/a n/a n/a n/a
Owner Earnings
-6.15M -56.21M -87.28M -11.49M 121.35M 151.87M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.