Office Properties Income Trust logo

Office Properties Income Trust

OPI | NASDAQ
Chart Builder DCF Calculator
$13.11
-$0.37 (-2.74%)
Nov 2, 2026, 2:13 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-41.19M -92.1M -117.2M -66.34M -41.19M -45.87M -148.25M -58.41M 76.17M -5.19M -37.15M -19.59M -12.24M -446K 6.39M 16.96M -16.06M -13.41M 16.95M 3.71M -66.7M 37.86M
Depreciation & Amortization
18.88M 30.79M 24.81M 42.83M 18.88M 40.91M 44.7M 43.51M 47.77M 50.34M 51.3M 49.93M 49.48M 49.56M 50.04M 51.49M 56.1M 59.04M 61.15M 58.33M 54.41M 63.2M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.26M n/a n/a n/a 2.91M n/a n/a n/a 2.87M n/a n/a n/a
Other Working Capital
4.2M -469K 14.28M -9.33M -3.47M -10.81M 922K -21.35M 1.57M -3.88M -7.63M -3.5M -10.27M -3.06M -1.12M -19.84M -4.15M -6.35M -5.38M -5.62M -3.94M -4.83M
Other Non-Cash Items
27.92M 12.99M 80.96M 8.36M 32.67M 12.06M 120.89M 24.19M -101.04M 114.59M 24.08M -2.89M 3.91M -1.11M -2.76M -12.9M 19.7M 17.71M -14.35M 2.23M 59.45M -47M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -211K n/a 211K n/a -2.91M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
26.79M -7.04M 13.66M 2.97M 22.04M -35.69M 8.39M -26.34M 8.97M -18.15M -5.63M -6.54M -4.82M 3.9M -13.75M -11.78M -1.1M -13.08M -938K -22.96M 12.27M 3.88M
Operating Cash Flow
32.4M -55.36M 2.22M -12.18M 32.4M -28.59M 25.73M -17.06M 31.87M 26.63M 32.59M 20.91M 36.33M 51.9M 39.93M 43.77M 58.65M 50.27M 62.81M 41.31M 59.43M 57.94M
Capital Expenditures
11.23M -15.03M 10.51M -14.04M -10.51M -11.23M -30.3M 57M -16.97M -40.03M -53.38M -36.9M -72.06M -66.67M -67.07M -47.89M -52.92M -36.23M -34.96M -33.88M -15.97M -15.33M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.45M n/a -1.5M -2.26M -937K -712K -1.13M -1.07M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.24M n/a -1.5M -2.26M -937K -712K -1.13M -1.07M n/a -27.55M -535.9M n/a
Sales Maturities Of Investments
n/a n/a n/a 2.02M n/a n/a n/a n/a 50K 35.67M 19.73M 9.92M 7.42M 5.11M 14.21M 114.89M 45.72M 28.46M 27.5M 26.04M 37.36M 129.07M
Other Investing Acitivies
-3.22M 561K 10.89M n/a -10.53M 15.03M 79.86M -48.97M -16.92M -4.36M 1.45M -26.98M 1.5M 2.26M 937K 712K 1.13M -7.71M -7.29M -35.23M -514.36M 113.9M
Investing Cash Flow
-10.53M -14.47M 10.89M -12.02M -10.53M 15.03M 79.86M 8.03M -16.92M -4.36M -37.88M -26.98M -66.14M -63.82M -53.8M 66.29M -8.33M -8.78M -7.29M -35.23M -514.36M 113.9M
Debt Repayment
40M 75M 190.07M -8.53M -6.5M -183.57M 183.49M 22M -12.24M 15.5M 5M 29.2M 53.12M 50M 37.78M -95.12M -94.98M -305K -303K 58.81M 301.4M -643K
Common Stock Repurchased
n/a n/a n/a -27K -5K n/a -1K -170K -15K -6K -3K -234K -44K -13K -7K -517K -16K n/a -2K -649K -352K n/a
Dividend Paid
-698K n/a 2.79M n/a -698K -698K -556K -502K -488K -487K -12.19M -12.15M -12.14M -26.71M -26.71M -26.65M -26.63M -26.63M -26.63M -26.58M -26.58M -26.58M
Other Financial Acitivies
-79.46M n/a -181.76M -42K -329K -835K -49.62M -10.42M -11.92M -19.89M -436K 3.06M -8.64M -266K -469K n/a 230M n/a -89K -1.71M -941K n/a
Financial Cash Flow
-6.57M 75M 10M -8.6M -6.57M -184.96M 133.31M 10.91M -24.67M -4.88M -7.63M 19.88M 32.29M 23.01M 10.6M -122.29M -121.63M -26.94M -27.03M 29.86M 273.54M -27.22M
Net Cash Flow
15.3M 5.17M 13.73M -32.8M 15.3M -198.51M 238.9M 1.88M -9.72M 17.39M -12.91M 13.81M 2.48M 11.1M -3.28M -12.22M -71.31M 14.54M 28.5M 35.94M -181.39M 144.62M
Free Cash Flow
43.63M -67.97M 2.22M -26.22M 32.4M -28.59M 25.73M 39.95M 14.9M -13.4M -20.78M -16M -35.73M -14.77M -27.15M -4.11M 5.73M 14.04M 27.86M 7.42M 43.46M 42.61M
Adj. Free Cash Flow
43.63M -67.97M 2.22M -26.22M 32.4M -28.59M 25.73M 39.95M 14.9M -13.4M -23.04M -16M -35.73M -14.77M -30.05M -4.11M 5.73M 14.04M 24.99M 7.42M 43.46M 42.61M
Maintenance CapEx
-11.23M -15.03M 10.51M -14.04M -10.51M -11.23M -30.3M 57M -16.97M -15M -27.24M -36.9M -72.06M -66.67M -67.07M -47.89M -34.81M -24.08M -32.25M -26.66M -15.97M -15.33M
Growth CapEx
22.46M n/a n/a n/a n/a n/a n/a n/a n/a -25.04M -26.14M n/a n/a n/a n/a n/a -18.1M -12.15M -2.71M -7.23M n/a n/a
Owner Earnings
21.17M -67.97M 12.73M -26.22M 21.89M -39.82M -4.57M 39.95M 14.9M 11.63M 5.35M -16M -35.73M -14.77M -27.15M -4.11M 23.83M 26.18M 30.56M 14.65M 43.46M 42.61M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.