Penske Automotive Group Inc. logo

Penske Automotive Group Inc.

PAG | NYSE
Chart Builder DCF Calculator
$212.12
-$0.22 (-0.10%)
At close: Oct 30, 2026, 4:00 PM ET
$212.12
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 8:24 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
937.9M 923.4M 1.05B 1.39B 1.19B 545.3M
Depreciation & Amortization
172.3M 158M 143.7M 127.3M 121.5M 115.5M
Stock-Based Compensation
30.2M 29.4M n/a 26.7M n/a n/a
Other Working Capital
-59.7M 238.3M 771.9M 533.5M -616.4M -629.9M
Other Non-Cash Items
-172.5M -127.9M -103.1M -183.3M -206.5M -106.5M
Deferred Income Tax
66.2M -13M 101.8M 124.2M 184.8M 194.3M
Change in Working Capital
-59M 209.9M -102M -22.1M 800K 453.2M
Operating Cash Flow
975.1M 1.18B 1.09B 1.46B 1.29B 1.2B
Capital Expenditures
-324.6M -368.7M -375.3M -282.5M -248.9M -185.9M
Cash Acquisitions
114.4M n/a -214.9M -393.4M -431.8M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
35.2M -668.3M 17.9M 34.2M 57.6M 49.4M
Investing Cash Flow
-175M -1.04B -572.3M -641.7M -623.1M -136.5M
Debt Repayment
116.9M 232M -4.3M 243M -212.2M -681.4M
Common Stock Repurchased
-159.1M -58.7M -358.7M -869.3M -280.6M -29.4M
Dividend Paid
-343.8M -274.4M -189.1M -154.1M -142.5M -68.1M
Other Financial Acitivies
-439.5M -63.6M 21M -400K 19.8M -275M
Financial Cash Flow
-825.5M -164.7M -531.1M -798M -615.5M -1.05B
Net Cash Flow
-18.9M -24M -10.1M 5.8M 51.2M 21.4M
Free Cash Flow
650.5M 811.1M 718.3M 1.18B 1.04B 1.02B
Adj. Free Cash Flow
620.3M 781.7M 718.3M 1.15B 1.04B 1.02B
Maintenance CapEx
-324.6M -201.19M n/a n/a n/a -185.9M
Growth CapEx
n/a -167.51M -375.3M -282.5M -248.9M n/a
Owner Earnings
650.5M 978.61M 1.09B 1.46B 1.29B 1.02B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.