Penske Automotive Group Inc. logo

Penske Automotive Group Inc.

PAG | NYSE
Chart Builder DCF Calculator
$212.43
+$0.31 (+0.15%)
Nov 2, 2026, 9:57 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
221.2M 261.2M 234.9M 228.5M 183.5M 267.5M 258.4M 236.4M 226.1M 241.2M 216.2M 192M 264.4M 302.6M 299.6M 302.8M 341.5M 374M 369.5M 316.2M 356.3M 338.8M 183.1M
Depreciation & Amortization
45.5M 45.4M 44.8M 47.4M 41.2M 43.1M 40.6M 41M 40.6M 38.6M 37.8M 37.6M 35.4M 34.1M 33.9M 32.2M 31.5M 31.7M 31.9M 31.8M 30.2M 30.2M 29.3M
Stock-Based Compensation
6.7M 7.7M 8.1M 5.9M 7.4M 8.9M 8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-63.6M 241.2M -33.4M 63.2M -146.1M 112.7M -89.5M -61.1M -300K 200.4M 91.5M 556.8M 65.5M 157.8M 19.9M 192.6M 230.3M 144.2M -6.9M 184.9M -418.8M -343.7M -91.3M
Other Non-Cash Items
-39.6M -67.3M -101.2M -18.3M -31.7M -36.9M -85.6M 7.7M -33.3M -28.3M -33.3M 30.7M -48.4M -34.1M -82.1M 79.5M -67.9M -76.9M -119.6M -22.6M -69.2M -60.2M -55.4M
Deferred Income Tax
15.4M 8.2M -700K 31.6M 78.5M -20.7M -23.2M -18.6M 7.6M -16.6M 14.6M 13.5M 62.2M 12.4M 13.7M 10.5M 38.9M 33.4M 41.4M 58.5M 26.2M 58.3M 41.8M
Change in Working Capital
56.3M -51.1M 29.1M -171.9M 72.8M -52.7M 92.8M -48.8M 30M 200K 220.7M -202.4M 104.1M -21.7M 46.1M -174.2M -15M 136.4M 57.4M -421.4M 70.5M 310.4M 40.5M
Operating Cash Flow
305.5M 204.1M 215M 123.2M 351.7M 209.2M 291M 217.7M 271M 235.1M 456M 71.4M 417.7M 293.3M 311.2M 250.8M 329M 498.6M 380.6M -37.5M 414M 677.5M 239.3M
Capital Expenditures
-82.2M -72.3M -62.6M -98.1M -68.9M -72.9M -84.7M -86.1M -80.9M -99.2M -102.5M -103.2M -86.6M -83.1M -102.4M -86.8M -57.6M -81.9M -56.2M -91.4M -66.7M -48.4M -42.4M
Cash Acquisitions
n/a 73.7M -592.7M 39.8M -20.6M 17.4M 77.8M -128.1M -196.6M -197.2M -243.6M -3.6M -130.8M -80.5M n/a 13.1M -167.5M -132.3M -93.6M -153.8M n/a -266.7M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
5.3M 1.9M 20.9M -400K 18.3M 15M 2.3M 60.7M 45.3M -2.5M -6.3M -3.8M 17.1M 7.7M -3.1M 16.3M -2.2M 7M n/a -1.8M 22.2M 1.8M 24.1M
Investing Cash Flow
-76.9M 3.3M -634.4M -58.7M -71.2M -40.5M -4.6M -153.5M -232.2M -298.9M -352.4M -110.6M -200.3M -155.9M -105.5M -57.4M -227.3M -207.2M -149.8M -247M -44.5M -313.3M -18.3M
Debt Repayment
-134.8M -126.1M 558.7M 456.4M -272.8M 52.5M -119.2M 20M 8.4M 87.9M 18M -88.2M -101.6M 272.1M -57.3M -25.9M 162.2M -88.4M -3.4M 480.3M -89.4M -522.9M -233.1M
Common Stock Repurchased
n/a -16.1M -26.3M -40.1M -7.8M -71.3M -39.9M -600K -100K -25.2M -32.9M -17.6M -13.1M -217.9M -110.2M -284.5M -309.4M -156.2M -119.2M -73.7M -178.8M -28.1M n/a
Dividend Paid
-94.8M -93.6M -92.6M -91.1M -87.3M -83.6M -81.8M -79.7M -71.7M -64.4M -58.6M -53.3M -48.6M -44.9M -42.3M -40.5M -39.2M -38M -36.4M -36.2M -36.1M -35.6M -34.6M
Other Financial Acitivies
-600K 14.6M -1.2M -416.3M 19.6M -35.4M -7.4M -20.7M -200K 63.7M -8.6M 188.9M -68M -127.1M -2M 168.2M 30.1M -100K -100K -104.4M -107.1M 290.6M 93.6M
Financial Cash Flow
-230.2M -221.2M 438.6M -91.1M -348.3M -137.8M -248.3M -81M -63.6M 62M -82.1M 29.8M -231.3M -117.8M -211.8M -182.7M -156.3M -299.9M -159.1M 266M -411.4M -296M -174.1M
Net Cash Flow
-1.2M -14.2M 19M -15.6M -78.9M 36M 39.6M -19.5M -23.2M -1.8M 20.5M -8M -15.2M 19M -5.9M 14.2M -62.6M -15.4M 69.6M -18.5M -46M 70.6M 45.1M
Free Cash Flow
223.3M 131.8M 152.4M 25.1M 282.8M 136.3M 206.3M 131.6M 190.1M 135.9M 353.5M -31.8M 331.1M 210.2M 208.8M 164M 271.4M 416.7M 324.4M -128.9M 347.3M 629.1M 196.9M
Adj. Free Cash Flow
216.6M 124.1M 144.3M 19.2M 275.4M 127.4M 198.3M 131.6M 190.1M 135.9M 353.5M -31.8M 331.1M 210.2M 208.8M 164M 271.4M 416.7M 324.4M -128.9M 347.3M 629.1M 196.9M
Maintenance CapEx
-45.5M -45.4M -44.8M n/a -49.39M -10.21M n/a -7M -55.64M -58.89M -83.28M -59.51M n/a n/a -41.37M n/a n/a -81.9M n/a -21.29M n/a n/a n/a
Growth CapEx
-36.7M -26.9M -17.8M -98.1M -19.51M -62.69M -84.7M -79.1M -25.26M -40.31M -19.22M -43.69M -86.6M -83.1M -61.03M -86.8M -57.6M n/a -56.2M -70.11M -66.7M -48.4M -42.4M
Owner Earnings
260M 158.7M 170.2M 123.2M 302.31M 198.99M 291M 210.7M 215.36M 176.21M 372.72M 11.89M 417.7M 293.3M 269.83M 250.8M 329M 416.7M 380.6M -58.79M 414M 677.5M 239.3M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.