Palo Alto Networks Inc. logo

Palo Alto Networks Inc.

PANW | NASDAQ
Chart Builder DCF Calculator
$356.89
-$8.98 (-2.45%)
Nov 2, 2026, 2:28 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Jul 31, 2025
FY 2024
Jul 31, 2024
FY 2023
Jul 31, 2023
FY 2022
Jul 31, 2022
FY 2021
Jul 31, 2021
FY 2020
Jul 31, 2020
Net Income
1.13B 2.58B 439.7M -267M -498.9M -267M
Depreciation & Amortization
302.3M 283.3M 282.2M 282.6M 304.9M 253.5M
Stock-Based Compensation
1.3B 1.08B 1.07B 1.01B 894.5M 658.4M
Other Working Capital
970.2M 1.95B 1.61B 1.35B 860.4M 969M
Other Non-Cash Items
411.8M 444.7M -1.48B 440.3M 440.8M 325.2M
Deferred Income Tax
-349.9M -2.03B 1.91B -3.1M 13.1M -6.2M
Change in Working Capital
922.8M 910.3M 550.8M 520.8M 348.6M 71.8M
Operating Cash Flow
3.72B 3.26B 2.78B 1.98B 1.5B 1.04B
Capital Expenditures
-246.2M -156.8M -146.3M -192.8M -116M -214.4M
Cash Acquisitions
-1.05B -610.6M -204.5M -37M -777.3M -583.5M
Purchase of Investments
-3.7B -3.55B -5.46B -2.27B -1.96B -1.18B
Sales Maturities Of Investments
2.79B 2.81B 3.78B 1.57B 1.37B 2.27B
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-2.2B -1.51B -2.03B -933.4M -1.48B 288M
Debt Repayment
-965.6M -1.03B -1.69B -600K -900K 1.98B
Common Stock Repurchased
n/a -566.7M -272.7M -892.3M -1.18B -1.2B
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-183.8M 257.3M 238.4M 86.3M 75M -85.3M
Financial Cash Flow
-778.9M -1.34B -1.73B -806.6M -1.1B 673M
Net Cash Flow
732.4M 404.6M -982.6M 244.7M -1.08B 2B
Free Cash Flow
3.47B 3.1B 2.63B 1.79B 1.39B 821.3M
Adj. Free Cash Flow
2.17B 2.03B 1.56B 780.8M 492.5M 162.9M
Maintenance CapEx
-121.98M -29.82M n/a -37.1M -8.27M -152.34M
Growth CapEx
-124.22M -126.98M -146.3M -155.7M -107.73M -62.06M
Owner Earnings
3.59B 3.23B 2.78B 1.95B 1.49B 883.36M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.