Palo Alto Networks Inc. logo

Palo Alto Networks Inc.

PANW | NASDAQ
Chart Builder DCF Calculator
$355.05
-$10.82 (-2.96%)
Nov 2, 2026, 2:36 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Apr 30, 2026
Q2 2026
Jan 31, 2026
Q1 2026
Oct 31, 2025
Q4 2025
Jul 31, 2025
Q3 2025
Apr 30, 2025
Q2 2025
Jan 31, 2025
Q1 2025
Oct 31, 2024
Q4 2024
Jul 31, 2024
Q3 2024
Apr 30, 2024
Q2 2024
Jan 31, 2024
Q1 2024
Oct 31, 2023
Q4 2023
Jul 31, 2023
Q3 2023
Apr 30, 2023
Q2 2023
Jan 31, 2023
Q1 2023
Oct 31, 2022
Q4 2022
Jul 31, 2022
Q3 2022
Apr 30, 2022
Q2 2022
Jan 31, 2022
Q1 2022
Oct 31, 2021
Q4 2021
Jul 31, 2021
Q3 2021
Apr 30, 2021
Q2 2021
Jan 31, 2021
Q1 2021
Oct 31, 2020
Net Income
-177M 432M 334M 1.13B 262.1M 267.3M 350.7M 357.7M 278.8M 1.75B 194.2M 227.7M 107.8M 84.2M 20M 3.3M -73.2M -93.5M -103.6M -119.3M -145.1M -142.3M -92.2M
Depreciation & Amortization
483M 91M 89M 42.7M 88.1M 87.6M 83.9M 76.1M 185.4M 68.6M 64.3M 69.3M 72.3M 69.9M 70.7M 35M 83.8M 82.1M 81.7M 80.7M 80.6M 75.6M 68M
Stock-Based Compensation
n/a 301M 370M 354.4M 325.9M 320.5M 294.3M 268.9M 263.5M 272M 271M 254.2M 271M 283.3M 266M 239.6M 247.3M 265.1M 259.1M 230M 233.1M 225.6M 205.8M
Other Working Capital
184M 281M -900M 1.18B 203.7M 378.5M -793.3M 1.25B 185.5M 620.2M -113.6M 1.47B 331M 198.1M -123.6M 969.8M 334.1M 282.6M -109.4M 386M 204M 268.4M 2M
Other Non-Cash Items
598M 110M 124M -846.6M 130.3M 129.8M 118.2M 122.9M -1M -1.75B 491.53M 117.4M 95.2M 97.2M 112.6M 160.2M 94.1M 87.9M 87.7M 126M 109.8M 104.1M 100.9M
Deferred Income Tax
24M 5M 9M 91.6M -124.7M -179.4M -137.4M -215.4M -127M 163.1M -387.63M -4.6M 2.8M n/a n/a n/a n/a 3.7M 3.6M 3.9M 3.3M 3.2M 2.7M
Change in Working Capital
-57M -385M 845M 244.8M -53M -68.9M 799.9M -97.5M -70.8M 186M 892.6M -249.9M -117M 160M 767.4M 85.6M 37.5M 137.3M 260.4M 4.5M -3.9M 98.3M 249.7M
Operating Cash Flow
871M 554M 1.77B 1.02B 628.7M 556.9M 1.51B 512.7M 528.9M 690M 1.53B 414.1M 432.1M 694.6M 1.24B 523.7M 389.5M 482.6M 588.9M 325.8M 277.8M 364.5M 534.9M
Capital Expenditures
-83M 84M -84M 159.9M -68.3M -47.5M -44.1M -47.4M -37.4M -35.2M -36.8M -37.2M -31.2M -38.3M -39.6M -39.2M -38.3M -80.7M -34.6M -27.4M -26.9M -32.1M -29.6M
Cash Acquisitions
-1.99B -2.58B -2M -554.9M n/a 500K -500M n/a n/a -610.6M 36.8M -39.6M -18.9M -185.6M n/a -19.6M -81.2M n/a -17.4M -100K -146.8M -405.4M -225.1M
Purchase of Investments
-496M -524M -1.4B -874.7M -1.09B -1.07B -660M -1.06B -475.1M -1.16B -854.7M -999M -742.1M -1.61B -2.11B -975.3M -241.1M -616.2M -439.1M -464.8M -381.6M -282.8M -829.7M
Sales Maturities Of Investments
798M 3.92B 504M 753.4M 639.8M 738.3M 660.3M 943.7M 625.6M 477M 762.5M 1.4B 880.1M 665.9M 832.6M 562M 322.3M 422.6M 261.2M 489.8M 347.7M 335.9M 198.2M
Other Investing Acitivies
n/a -254M n/a -246.2M n/a n/a n/a n/a n/a n/a -36.8M 39.6M n/a n/a n/a n/a 81.2M n/a n/a 100K n/a n/a n/a
Investing Cash Flow
-1.77B 651M -983M -762.5M -517.6M -380.8M -543.8M -168.5M 113.1M -1.33B -129M 362.6M 87.9M -1.16B -1.32B -472.1M 42.9M -274.3M -229.9M -2.4M -207.6M -384.4M -886.2M
Debt Repayment
10M n/a n/a 582.3M -150.9M -112.4M -319M -199.6M -661.8M -126.3M -46M -1.69B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-1B n/a n/a n/a n/a n/a n/a n/a -500M n/a -66.7M -2.9M n/a -250M -22.7M -342.3M n/a -550M n/a -328.1M -350M n/a -500M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-35M 16M -122M -595.8M -5.3M -156.4M -21.4M -3.9M -3.4M -3.8M 70.9M 60.1M -2.1M -800K 53.8M -11.1M -11.2M -8.6M -20M -7.8M 51.5M -5.7M 45.2M
Financial Cash Flow
-899M -114M 8M -374.1M 47.1M -232.2M -219.7M -179.3M -1.05B -72.6M -41.8M -1.63B 128.2M -250.8M 31.1M -353.1M 66.3M -558.5M 38.7M -335.6M -298.5M -5.4M -464.5M
Net Cash Flow
-1.79B 1.09B 796M -115.8M 158.2M -56.1M 746.1M 164.9M -406.9M -714.9M 1.36B -858.1M 648.2M -720.7M -52M -301.5M 498.7M -350.2M 397.7M -12.2M -228.3M -25.3M -815.8M
Free Cash Flow
788M 638M 1.69B 1.18B 560.4M 509.4M 1.47B 465.3M 491.5M 654.8M 1.49B 376.9M 400.9M 656.3M 1.2B 484.5M 351.2M 401.9M 554.3M 298.4M 250.9M 332.4M 505.3M
Adj. Free Cash Flow
788M 337M 1.32B 826.3M 234.5M 188.9M 1.17B 196.4M 228M 382.8M 1.22B 122.7M 129.9M 373M 931.1M 244.9M 103.9M 136.8M 295.2M 68.4M 17.8M 106.8M 299.5M
Maintenance CapEx
-8.32M 119.26M -48.91M 195.98M -36.65M -18.13M -16.96M -20.97M -7.87M n/a -1.59M n/a n/a n/a -2.3M n/a n/a -43.19M n/a n/a -912.14K -6.66M -7.48M
Growth CapEx
-74.68M -35.26M -35.09M -36.08M -31.65M -29.37M -27.14M -26.43M -29.53M -35.2M -35.21M -37.2M -31.2M -38.3M -37.3M -39.2M -38.3M -37.51M -34.6M -27.4M -25.99M -25.44M -22.12M
Owner Earnings
862.68M 673.26M 1.72B 1.22B 592.05M 538.77M 1.49B 491.73M 521.03M 690M 1.52B 414.1M 432.1M 694.6M 1.23B 523.7M 389.5M 439.41M 588.9M 325.8M 276.89M 357.84M 527.42M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.