Paychex Inc. logo

Paychex Inc.

PAYX | NASDAQ
Chart Builder DCF Calculator
$115.69
+$3.57 (+3.18%)
Nov 2, 2026, 12:22 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Aug 31, 2026
Q4 2026
May 31, 2026
Q3 2026
Feb 28, 2026
Q2 2026
Nov 30, 2025
Q1 2026
Aug 31, 2025
Q4 2025
May 31, 2025
Q3 2025
Feb 28, 2025
Q2 2025
Nov 30, 2024
Q1 2025
Aug 31, 2024
Q4 2024
May 31, 2024
Q3 2024
Feb 29, 2024
Q2 2024
Nov 30, 2023
Q1 2024
Aug 31, 2023
Q4 2023
May 31, 2023
Q3 2023
Feb 28, 2023
Q2 2023
Nov 30, 2022
Q1 2023
Aug 31, 2022
Q4 2022
May 31, 2022
Q3 2022
Feb 28, 2022
Q2 2022
Nov 30, 2021
Q1 2022
Aug 31, 2021
Net Income
429.7M 420.6M 560.3M 395.4M 383.8M 297.2M 519.3M 413.4M 427.4M 379.9M 498.6M 392.7M 419.2M 350.4M 467.4M 360.3M 379.2M 296.4M 430.7M 332.1M 333.6M
Depreciation & Amortization
109.8M 113.2M 111M 109.1M 109.3M 85.7M 43.1M 36.1M 39M 45.6M 44.8M 44.9M 41.2M 44.1M 44.2M 44.3M 44M 49.1M 48.4M 48.6M 45.7M
Stock-Based Compensation
19.3M n/a -3.7M 52.3M 26.8M n/a 17.6M 16.4M 16.5M 16M 14.4M 14.7M 16M 16.6M 16.3M 15.3M 14.4M 13.6M 12.8M 14M 12.4M
Other Working Capital
-93.9M -77.6M -78.2M -112.3M -33.4M -88.4M 15.3M 80.1M -18.2M -112M 4.9M -57.9M -56.2M -59M -44.5M -136M -16.9M -64.2M -57.8M -55.2M -37.7M
Other Non-Cash Items
72.4M 98.4M 104.6M 30M 66M 161.2M 56.4M -161.4M 63.2M 96.3M 61.4M 24.9M 60.1M 72.9M 65.2M 63.3M 63.4M 67.7M 58.3M 62M 53.3M
Deferred Income Tax
9.3M 4.7M 21.8M 11.2M 66M 300K -6.6M 1.5M -11M -8.9M -14.5M -3.2M -3.2M -18.4M -10.3M -17.8M 2.5M -1M -2.2M -6M 11.5M
Change in Working Capital
-227M -56M 18.5M -153.1M 66.5M -139M 86.2M -11M 11M -307.2M 67M -162.7M 122.5M -56.3M 21.4M -110M -139.2M -88.6M 64.9M -280.9M -70.9M
Operating Cash Flow
413.5M 580.9M 812.5M 444.9M 718.4M 405.4M 716M 295M 546.1M 221.7M 671.7M 311.3M 655.8M 409.3M 604.2M 355.4M 364.3M 337.2M 612.9M 169.8M 385.6M
Capital Expenditures
-56.1M -65.9M -51M -62.1M -55.9M -60.5M -48.7M -47M -35.6M -45.6M -46M -40.7M -38.7M -46M -31.1M -35.3M -30.6M -33.3M -34.7M -34.2M -30.4M
Cash Acquisitions
-18.1M n/a -100K -100K -200K -3.29B n/a n/a n/a n/a n/a -300K -208M 1.6M -4.3M n/a n/a n/a n/a -24M n/a
Purchase of Investments
-5.07B -1.53B -4.17B -2.8B -3.73B -5.83B -3.3B -4.09B -1.07B -861.1M -2.7B -1.38B -1.92B -1.99B -6.09B -2.73B -3.81B -10.36B -5.56B -1.64B -247.5M
Sales Maturities Of Investments
4.88B 1.46B 4.25B 3.26B 2.55B 5.79B 3.34B 4.15B 1.01B 815.6M 2.74B 1.41B 2.2B 1.89B 5.42B 2.56B 5.07B 10.14B 4.88B 1.28B 256.9M
Other Investing Acitivies
-70.1M -98.2M -25.6M -22.7M -62M -4M 37.6M -202.6M -12.6M -52M 3M -81.6M -6.5M 1.2M 4M 6.7M -5.6M -300K -3.6M -6.3M -1.3M
Investing Cash Flow
-335.8M -227.4M 1.4M 376.3M -1.3B -3.4B 21M -192.7M -110M -143.1M -8.1M -96.5M 24M -143.9M -699.2M -195.3M 1.22B -252.8M -716.7M -429.1M -22.3M
Debt Repayment
n/a -400M -18.8M n/a n/a 4.13B n/a n/a n/a n/a 5.2M n/a 3.8M n/a n/a n/a 2M n/a -200K 1.8M -300K
Common Stock Repurchased
n/a -249.4M -75M -126.5M -160.1M n/a n/a -500K -104M n/a n/a -169.2M n/a n/a n/a n/a n/a -145.2M n/a n/a n/a
Dividend Paid
-424.1M -424.6M -388M -387.9M -389.1M -389.3M -353M -352.8M -353.4M -352.8M -320.4M -320.2M -321.9M -320.9M -284.8M -284.7M -284.6M -284.7M -238.5M -238.3M -238.1M
Other Financial Acitivies
-458.9M -719M 717.1M -68M 33.8M -404.1M 345.4M 61.9M -27.6M -2.37B 614.6M -47.7M 1.38B -173.8M 1.11B 43.3M -507.9M -516M 496.2M 135.5M 32.4M
Financial Cash Flow
-906.6M -1.79B 235.3M -582.4M -515.4M 3.33B -2.7M -291.4M -485M -2.71B 307.5M -537.1M 1.07B -492.9M 832.6M -241.4M -809.7M -945.9M 269.5M -91.2M -211.7M
Net Cash Flow
-828.9M -1.44B 1.05B 238.8M -1.1B 63.6M 734.3M -189.1M -48.9M -217.9M 971.1M -322.3M 1.75B -227.5M 737.6M -81.3M 777.7M -861.5M 165.7M -350.5M 151.6M
Free Cash Flow
357.4M 515M 761.5M 382.8M 662.5M 344.9M 667.3M 248M 510.5M 176.1M 625.7M 270.6M 617.1M 363.3M 573.1M 320.1M 333.7M 303.9M 578.2M 135.6M 355.2M
Adj. Free Cash Flow
338.1M 515M 765.2M 330.5M 635.7M 344.9M 649.7M 231.6M 494M 160.1M 611.3M 255.9M 601.1M 346.7M 556.8M 304.8M 319.3M 290.3M 565.4M 121.6M 342.8M
Maintenance CapEx
-56.1M -47.38M -19.83M -37.08M -32.88M -46.6M -41.37M -40.79M -32.18M -38.61M -39.77M -33.48M -30.18M -36.57M -19.49M -26.26M -16.97M -20.03M -15.76M -19.81M -13.03M
Growth CapEx
n/a -18.52M -31.17M -25.02M -23.02M -13.9M -7.33M -6.21M -3.42M -6.99M -6.23M -7.22M -8.52M -9.43M -11.61M -9.04M -13.63M -13.27M -18.94M -14.39M -17.37M
Owner Earnings
357.4M 533.52M 792.67M 407.82M 685.52M 358.8M 674.63M 254.21M 513.92M 183.09M 631.93M 277.82M 625.62M 372.73M 584.71M 329.14M 347.33M 317.17M 597.14M 149.99M 372.57M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.