Piedmont Office Realty Trust Inc. logo

Piedmont Office Realty Trust Inc.

PDM | NYSE
Chart Builder DCF Calculator
$9.72
+$0.12 (+1.25%)
Nov 2, 2026, 10:35 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-83.62M -79.06M -48.39M 146.83M -1.17M 232.69M
Depreciation & Amortization
224.12M 220.93M 226.85M 215.39M 199.27M 195.11M
Stock-Based Compensation
9.67M 9.55M 8.09M 8.97M 10.98M 9.72M
Other Working Capital
-11.72M 2.61M -14.21M -15.23M -912K -14.66M
Other Non-Cash Items
43.91M 41.47M 32.65M -124.99M 3.27M 2.08M
Deferred Income Tax
n/a n/a n/a n/a 40.45M -200.76M
Change in Working Capital
-53.51M 5.22M -9.07M -30.99M -10.6M -45.54M
Operating Cash Flow
140.57M 198.11M 210.13M 215.22M 242.2M 193.28M
Capital Expenditures
-157.24M -212.11M -158.19M -121.36M -122.63M -112.58M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 415.89M n/a 360.09M
Other Investing Acitivies
-18.11M 25.49M -37.83M -295.78M -246.31M -445.39M
Investing Cash Flow
-175.35M -186.62M -196.02M -1.25M -368.93M -197.88M
Debt Repayment
-39.87M 164.36M 67.69M -93.58M 253.97M 138.78M
Common Stock Repurchased
-2.27M -1.76M -1.76M -3.94M -19.54M -29.99M
Dividend Paid
-30.87M -61.86M -93.12M -104.37M -103.91M -106.31M
Other Financial Acitivies
-2.29M -2.56M -2.32M -1.33M -4.15M -4.07M
Financial Cash Flow
-75.31M 98.18M -29.51M -203.23M 126.38M -1.58M
Net Cash Flow
-110.09M 109.68M -15.39M 10.74M -354K -6.17M
Free Cash Flow
-16.68M -14M 51.94M 93.86M 119.58M 80.7M
Adj. Free Cash Flow
-26.34M -23.55M 43.85M 84.89M 108.59M 70.99M
Maintenance CapEx
-157.24M -212.11M -94.56M n/a -122.63M -102.57M
Growth CapEx
n/a n/a -63.63M -121.36M n/a -10.01M
Owner Earnings
-16.68M -14M 115.57M 215.22M 119.58M 90.72M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.