Piedmont Office Realty Trust Inc. logo

Piedmont Office Realty Trust Inc.

PDM | NYSE
Chart Builder DCF Calculator
$9.77
+$0.17 (+1.77%)
Nov 2, 2026, 11:25 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-88.28M -80.71M -86.42M -83.6M -70.34M -68.4M -61.4M -79.06M -77.12M -82.6M -74.78M -48.38M 55.22M 75.55M 85.5M 146.83M 39.51M 47.48M 49.46M -1.16M 53.2M 50.84M 233.32M
Depreciation & Amortization
238.57M 233.96M 228.43M 224.12M 221.57M 221.19M 223.53M 223.75M 229.04M 227.88M 226.8M 226.85M 222.43M 223.28M 219.34M 215.39M 211.15M 204.57M 201.66M 199.27M 195.1M 194.81M 194.94M
Stock-Based Compensation
9.6M 9.7M 9.7M 9.67M 10.51M 10.12M 9.86M 9.55M 8.33M 8.25M 8.21M 8.09M 8.12M 8.03M 7.92M 8.97M 9.66M 9.45M 10.6M 11.06M 11.01M 10.61M 9.01M
Other Working Capital
-12.51M -11.37M -12.57M -17.81M -14.24M -22.73M -16.36M -6.78M -17.53M 14.31M 19.9M 5.05M 12.75M 12.33M 18.1M 8.15M 6.42M -5.69M -19.47M 3.49M -2.92M -23.06M -24.93M
Other Non-Cash Items
48.84M 37.44M 44.37M 43.89M 29.37M 28.16M 20.06M 38.65M 113.34M 114.02M 115.21M 95.9M -84.98M -86.48M -88.04M -138.77M -49.06M -44.97M -41.84M 8.73M 8.61M 18.68M -163.53M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -73.9M -63.26M -63.26M -63.26M 10.64M n/a n/a n/a 40.04M 40.04M 40.04M 40.45M -14.5M -14.5M -14.5M
Change in Working Capital
-40.92M -21.2M -31.13M -53.51M -36.45M -29.33M -13.58M 5.22M -17.02M 805K -19.09M -9.07M 330K -1.72M -8.96M -17.2M -10.14M -22.78M -24.69M -16.14M -33.92M -57.55M -65.94M
Operating Cash Flow
167.81M 179.2M 164.96M 140.57M 154.67M 161.74M 178.47M 198.11M 182.67M 205.1M 193.09M 210.13M 211.76M 218.66M 215.76M 215.22M 241.15M 233.79M 235.23M 242.2M 219.51M 202.9M 193.31M
Capital Expenditures
-159.44M -147.52M -155.89M -157.24M -187.94M -196.69M -205.67M -212.11M -184.79M -183.53M -168.07M -158.19M -139.24M -133.89M -124.98M -121.36M -134.66M -127.04M -129.43M -122.63M -116.05M -87.28M -58.33M
Cash Acquisitions
-52.76M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 21.58M 21.58M 74.89M 76.84M 55.25M 55.25M 1.95M n/a n/a 2K 2K 2K 2K n/a n/a n/a n/a n/a
Other Investing Acitivies
-34.75M -50.75M -28.03M -18.11M -18.31M -15.03M -40.33M -49.4M -51.64M -46.67M -39.77M -39.78M 121.35M -149.25M -145.97M 120.11M -260.83M 12.98M 12.61M -246.31M -22.67M -48.16M 281.45M
Investing Cash Flow
-246.95M -198.26M -183.92M -175.35M -206.24M -190.13M -224.42M -186.62M -159.59M -174.95M -152.59M -196.02M -17.89M -283.13M -270.94M -1.25M -395.48M -114.06M -116.82M -368.93M -138.72M -135.44M 223.12M
Debt Repayment
105.46M 31.51M 24M -39.87M -35.02M -49.98M 112.17M 164.36M 168.85M 170.2M -131.52M 67.69M -97.92M 174.44M 329.02M -93.58M 280.42M 6.17M 6.16M 253.97M 46.6M 43.51M -273.33M
Common Stock Repurchased
-53.27M 3.76M -3.1M -2.27M -3.01M -10.06M -3.05M -1.76M -1.1M -1.1M -1.03M -1.76M -1.86M 1.88M 1.61M -176K -18.85M -22.67M -23.1M -20.42M -31.56M -31.54M -31.77M
Dividend Paid
-156K -157K -165K -30.87M -31.08M -46.58M -62.08M -61.86M -61.98M -61.95M -72.42M -93.12M -93.36M -103.81M -103.75M -104.37M -103.81M -103.97M -104.12M -103.91M -104.37M -104.77M -105.16M
Other Financial Acitivies
-14.57M -2.12M -2.07M -2.29M -8.16M -995K -2.23M -2.56M -2.91M -3.7M -2.55M -2.32M -2.55M -5.66M -5.6M -5.1M -4.86M -1.1M -1.1M -3.27M -2.92M -3.2M -3.41M
Financial Cash Flow
77.48M 32.99M 18.67M -75.31M -77.26M -107.62M 44.82M 98.18M 102.85M 103.45M -207.52M -29.51M -195.69M 66.84M 221.29M -203.23M 152.89M -121.57M -122.17M 126.38M -92.24M -96M -413.67M
Net Cash Flow
-1.66M 13.93M -299K -110.09M -128.83M -136.01M -1.13M 109.68M 125.94M 133.6M -167.01M -15.39M -1.82M 2.37M 166.11M 10.74M -1.44M -1.84M -3.76M -354K -11.46M -28.54M 2.75M
Free Cash Flow
8.38M 31.69M 9.07M -16.68M -33.27M -34.95M -27.21M -14M -2.11M 21.57M 25.02M 51.94M 72.52M 84.77M 90.79M 93.86M 106.5M 106.75M 105.8M 119.58M 103.46M 115.62M 134.98M
Adj. Free Cash Flow
-1.22M 21.99M -628K -26.34M -43.78M -45.07M -37.07M -23.55M -10.45M 13.32M 16.81M 43.85M 64.4M 76.74M 82.87M 84.89M 96.83M 97.3M 95.2M 108.52M 92.45M 105M 125.96M
Maintenance CapEx
-159.44M -147.52M -155.89M -157.24M -187.94M -196.69M -204.94M -203.05M -175.73M -161.35M -115.85M -86.02M -41.22M -12.61M -7.9M n/a -3.48M -32.26M -61.2M -86.96M -116.05M -87.28M -58.33M
Growth CapEx
n/a n/a n/a n/a n/a n/a -729.06K -9.06M -9.06M -22.19M -52.22M -72.17M -98.02M -121.28M -117.08M -121.36M -131.17M -94.79M -68.23M -35.66M n/a n/a n/a
Owner Earnings
8.38M 31.69M 9.07M -16.68M -33.27M -34.95M -26.48M -4.94M 6.95M 43.75M 77.24M 124.11M 170.54M 206.05M 207.86M 215.22M 237.67M 201.53M 174.03M 155.24M 103.46M 115.62M 134.98M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.