PJT Partners Inc. logo

PJT Partners Inc.

PJT | NYSE
Chart Builder DCF Calculator
$153.58
+$3.87 (+2.58%)
At close: Nov 2, 2026, 4:01 PM ET
$151.51
+$1.80 (+1.20%)
Pre-market: Nov 2, 2026, 9:21 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
81.29M 89.25M 53.36M 74.96M 61.44M 74.16M 91M 41.07M 53.03M 53.37M 45.49M 31.15M 41.05M 27.99M 46.07M 39.04M 35.19M 44.47M 64.12M 39.19M 42.86M 43.8M
Depreciation & Amortization
9.16M 8.68M 8.03M 7.86M 7.81M 7.54M 7.23M 6.93M 7.07M 7.44M 8.56M 9.19M 9.8M 9.11M 8.8M 8.68M 9.06M 9.67M 9.04M 8.67M 8.59M 8.61M
Stock-Based Compensation
55.47M 85.13M n/a 47.57M 49.45M 88.8M 38.94M 51M 46.43M 72.82M 42.15M 38.39M 49.2M 48.8M 33.51M 36.65M 36.3M 59.07M 25.56M 26.11M 27.29M 29.95M
Other Working Capital
132.18M -41.06M 32.88M 149.96M 85.06M -231.56M 57.25M 76.3M 105.6M -109.7M -5.02M 71.68M 109.89M -102M -97.99M 57.73M 28.16M -88.24M -73.23M 58.48M 52.26M -189.32M
Other Non-Cash Items
-1.15M -12.09M 91.01M -2M -3.95M 1.4M -7.79M -4.19M 2.44M 2.84M 239K -1.58M 2.68M 684K 167K 1.03M 6.57M -372K 1.84M -2M -76K -1.61M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 7.1M n/a n/a n/a
Change in Working Capital
92.19M -106.72M 3.3M 127.71M 75.68M -247.84M 66.34M 85.65M 84.59M -175.25M 27.34M 72.99M 87.87M -109.57M -124M 75.31M 72.59M -155.07M -117.14M 109.26M 23.48M -230.51M
Operating Cash Flow
236.96M 64.25M 155.71M 256.1M 190.43M -75.94M 195.72M 180.46M 193.55M -38.78M 123.77M 150.15M 190.6M -22.99M -35.45M 160.71M 159.72M -42.24M -9.48M 181.23M 102.14M -149.76M
Capital Expenditures
-10.58M -8.26M -17.15M -15.21M -11.52M -1.98M -425K -1.92M -516K -439K -504K -549K -728K -2.15M -926K -756K -946K -806K -1.72M -2.9M -1.81M -43K
Cash Acquisitions
n/a n/a -10.73M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-268.92M -59.36M -207.22M -80.92M -69.33M -12.51M -19.21M -165.32M -165.46M -20M -32.06M -217.86M -73.85M -5M n/a -89.77M -34.19M -19.98M n/a n/a n/a -97.64M
Sales Maturities Of Investments
51.5M 26.94M 286.14M 63.41M n/a 42.53M 282.81M 29.04M n/a 80.22M 189.18M 54.38M 5M 49.8M 49.86M 24.29M 19.98M n/a 72.64M n/a n/a 162.81M
Other Investing Acitivies
n/a n/a -36.61M n/a n/a n/a -10.73M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-228M -40.67M 57M -32.72M -80.85M 28.03M 252.45M -138.2M -165.98M 59.78M 156.61M -164.03M -69.58M 42.66M 48.93M -66.23M -15.15M -20.79M 70.92M -2.9M -1.81M 65.13M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -25M 25M 37K -10K -12K -15K
Common Stock Repurchased
-53.57M -61.28M -4.72M 190.5M -63.36M -127.14M -49.52M -23.05M -56.11M -106.43M -10.81M -1.86M -37.89M -66.18M -9.29M -16.27M -27.36M -56.57M -8.72M -14.33M -34.4M -45.9M
Dividend Paid
-6.42M -6.53M -6.09M -6.09M -6.09M -6.26M -5.97M -5.95M -5.98M -6.23M -6.07M -6.07M -6.07M -6.23M -6.14M -6.13M -6.1M -6.27M -74.26M -1.22M -1.23M -1.27M
Other Financial Acitivies
-22.65M -182.95M -64.37M -223.73M -24.84M -111.61M -51.04M -34.39M -18.32M -45.7M -27.29M -11.47M -21.06M -27.08M -19.54M -22.12M -12.33M -21.93M -39.54M -37.43M -25.02M -70.04M
Financial Cash Flow
-82.65M -250.76M -75.18M -39.32M -94.29M -245.01M -106.53M -63.39M -80.42M -158.35M -44.18M -19.4M -65.02M -99.49M -34.96M -44.52M -70.78M -59.76M -122.48M -52.98M -60.66M -117.22M
Net Cash Flow
-73.24M -230.08M 138.41M 185.84M 20.34M -289.61M 335.04M -15.37M -51.32M -140.02M 239.5M -35.45M 57.96M -79.69M -16.59M 42.51M 71.51M -124.67M -60.62M 122M 39.5M -199.91M
Free Cash Flow
226.38M 56M 138.55M 240.9M 178.91M -77.92M 195.29M 178.54M 193.04M -39.22M 123.27M 149.6M 189.88M -25.14M -36.38M 159.95M 158.77M -43.05M -11.2M 178.33M 100.33M -149.8M
Adj. Free Cash Flow
170.92M -29.14M 138.55M 193.33M 129.46M -166.72M 156.35M 127.54M 146.61M -112.04M 81.12M 111.2M 140.68M -73.93M -69.89M 123.31M 122.47M -102.11M -36.77M 152.22M 73.04M -179.75M
Maintenance CapEx
-9.16M -8.26M -2.01M n/a n/a -1.98M n/a n/a n/a n/a n/a n/a n/a -2.15M -926K n/a -946K n/a -1.72M -2.9M -600.64K n/a
Growth CapEx
-1.41M n/a -15.14M -15.21M -11.52M n/a -425K -1.92M -516K -439K -504K -549K -728K n/a n/a -756K n/a -806K n/a n/a -1.21M -43K
Owner Earnings
227.79M 56M 153.69M 256.1M 190.43M -77.92M 195.72M 180.46M 193.55M -38.78M 123.77M 150.15M 190.6M -25.14M -36.38M 160.71M 158.77M -42.24M -11.2M 178.33M 101.54M -149.76M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.