Pinnacle West Capital Corporation logo

Pinnacle West Capital Corporation

PNW | NYSE
Chart Builder DCF Calculator
$106.31
+$0.95 (+0.91%)
Nov 2, 2026, 3:40 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
616.53M 626.03M 518.78M 500.83M 635.94M 570.05M
Depreciation & Amortization
969.62M 956.18M 854.14M 817.81M 719.14M 686.25M
Stock-Based Compensation
n/a 23.53M 17.34M 15.94M 18.46M 18.29M
Other Working Capital
37.69M -43.91M -96.74M 43.71M -286.99M -220.5M
Other Non-Cash Items
119.95M 113.99M -62.95M -116.9M -254.05M -139.47M
Deferred Income Tax
7.92M -29.18M 52.76M 37.31M 112.67M 64.37M
Change in Working Capital
91.08M -80.74M -172.36M -13.55M -372.15M -233.13M
Operating Cash Flow
1.81B 1.61B 1.21B 1.24B 860.01M 966.37M
Capital Expenditures
-2.62B -2.25B -1.85B -1.71B -1.47B -1.33B
Cash Acquisitions
-198.74M 84.32M 23.4M n/a 1.47B 1.33B
Purchase of Investments
-1.86B -1.71B -1.68B -1.21B -1.73B -822.61M
Sales Maturities Of Investments
1.86B 1.69B 1.68B 1.21B 1.72B 819.52M
Other Investing Acitivies
249.74M 254.68M 130.84M 93.79M -1.38B -1.27B
Investing Cash Flow
-2.58B -1.93B -1.69B -1.62B -1.39B -1.28B
Debt Repayment
1.13B 397.18M 898.51M 774.26M 870M 735.85M
Common Stock Repurchased
n/a n/a -4.09M -2.65M -2.35M -1.39M
Dividend Paid
-422.79M -394.66M -386.49M -378.88M -369.48M -350.58M
Other Financial Acitivies
-18.04M -21.26M -21.26M -21.26M -21.26M -22.74M
Financial Cash Flow
775.09M 322.69M 486.68M 371.47M 476.92M 361.14M
Net Cash Flow
2.77M -1.12M 123K -5.14M -50M 49.69M
Free Cash Flow
-819.52M -639.37M -638.67M -466.05M -613.46M -360.22M
Adj. Free Cash Flow
-819.52M -662.9M -656.01M -481.99M -631.92M -378.51M
Maintenance CapEx
-1.73B -504.09M -343.76M n/a -630.44M -896.65M
Growth CapEx
-898.36M -1.75B -1.5B -1.71B -843.03M -429.93M
Owner Earnings
78.84M 1.11B 863.94M 1.24B 229.57M 69.71M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.